First quarter revenue increased 21%
year-over-year to $1,195 million
Daily Active Users increased 10%
year-over-year to 422 million
First quarter operating cash flow of $88
million and Free Cash Flow of $38 million
Snap Inc. (NYSE: SNAP) today announced financial results for the
quarter ended March 31, 2024.
“The value we provide our community and advertising partners has
translated into improved financial performance,” said Evan Spiegel,
CEO. “Our large, growing, and hard-to-reach community, brand-safe
environment, and full-funnel advertising solutions have made us an
increasingly important partner for businesses of all sizes.”
Q1 2024 Financial Summary
- Revenue was $1,195 million, compared to $989 million in the
prior year, an increase of 21% year-over-year.
- Net loss was $305 million, compared to $329 million in the
prior year.
- Adjusted EBITDA was $46 million, compared to $1 million in the
prior year.
- Operating cash flow was $88 million, compared to $151 million
in the prior year.
- Free Cash Flow was $38 million, compared to $103 million in the
prior year.
|
Three Months Ended
March 31,
|
|
Percent
Change
|
|
|
2024
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
(in thousands, except
per share amounts)
|
|
|
(Unaudited)
|
(NM = Not Meaningful)
|
Revenue
|
$
|
1,194,773
|
|
|
$
|
988,608
|
|
|
21%
|
Operating loss
|
$
|
(333,232
|
)
|
|
$
|
(365,264
|
)
|
|
9%
|
Net loss
|
$
|
(305,090
|
)
|
|
$
|
(328,674
|
)
|
|
7%
|
Adjusted EBITDA (1)
|
$
|
45,659
|
|
|
$
|
813
|
|
|
NM
|
Net cash provided by (used in) operating
activities
|
$
|
88,352
|
|
|
$
|
151,102
|
|
|
(42)%
|
Free Cash Flow (2)
|
$
|
37,904
|
|
|
$
|
103,472
|
|
|
(63)%
|
Diluted net loss per share attributable to
common stockholders
|
$
|
(0.19
|
)
|
|
$
|
(0.21
|
)
|
|
10%
|
Non-GAAP diluted net income (loss) per
share (3)
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
200%
|
(1)
|
|
See page 10 for a reconciliation
of net loss to Adjusted EBITDA. Total restructuring charges
included in our consolidated statement of operations for the three
months ended March 31, 2024 and excluded from Adjusted EBITDA were
$70.1 million.
|
(2)
|
|
See page 10 for a reconciliation
of net cash provided by (used in) operating activities to Free Cash
Flow.
|
(3)
|
|
See page 11 for a reconciliation
of diluted net loss per share to non-GAAP diluted net income (loss)
per share.
|
Q1 2024 Summary & Key Highlights
We grew and deepened our engagement with our
community:
- DAUs were 422 million in Q1 2024, an increase of 39 million, or
10%, year-over-year.
- Total time spent watching Spotlight content increased more than
125% year-over-year.
- The growth in the Snap Star program has been an important
driver of engagement in North America, with total time spent
watching Stories from Snap Stars growing more than 55%
year-over-year in North America.
- We onboarded over 1,500 Snap Stars in Q1, which has helped
generate quarter-over-quarter growth in Story posts, Spotlight
posts, and Stories time spent for Snap Stars globally.
- We introduced new tools to help our community make more
creative Snaps, including new Creative Templates, the ability to
post longer videos, and access to AI-powered AR Lens creation.
We are focused on accelerating and diversifying our revenue
growth:
- Snapchat+ subscribers more than tripled year-over-year,
surpassing 9 million subscribers in Q1.
- The number of small and medium sized advertisers on Snapchat
increased 85% year-over-year.
- Ongoing momentum with our 7-0 Pixel Purchase optimization model
led to a more than 75% increase in purchase related conversions
year-over-year.
- We launched a new and improved version of Conversions API
(CAPI) available to all advertisers that offers easier set up with
reduced integration times.
- We partnered with Snowflake to enable advertisers to easily
implement our CAPI solutions without needing to build a bespoke
back-end integration.
- Our improvements to CAPI and improved collaboration with
advertisers has resulted in CAPI integrations growing approximately
300% year-over-year in Q1 2024.
- We launched Sponsored AR Filters, our new AR ad offering that
expands advertisers’ reach via the Snapchat Camera and enables
Snapchatters to overlay sponsored AR content on their Snaps after a
photo or video is captured.
- We announced partnerships with Traackr, Lumen Research, OMD,
Amplified Intelligence, and Fospha to empower advertisers with more
campaign tools and insights.
- We announced two new brand safety solutions for advertisers: a
third-party measurement product in partnership with Integral Ad
Science, a leading global media measurement and optimization
platform, to provide advertisers with increased transparency across
their Snapchat campaigns, and a first-party tool that allows
advertisers greater control over where their ads appear.
We invested in our augmented reality platform:
- We continue to invest in Generative AI models and automation
for the creation of ML and AI Lenses, which contributed to the
number of ML and AI Lenses viewed by Snapchatters increasing by
more than 50% year-over-year.
- We invested in relationship-centered AR Formats that drove
outsized sharing among US Snapchatters including “Friend Lenses”
that feature friends in Quizzes and other experiences, and “Q&A
Lenses” that prompt Snapchatters to send fun text and image
responses to their Friends.
- We implemented an improved AR Carousel ranking model that
refreshes AR lenses more frequently, making it easier to discover
new Lenses, driving a more than 50% increase in the number of new
Lenses seen in the carousel by Snapchatters since launch.
- We integrated a new AI Assistant in Lens Studio that answers
developer questions based on our documentation and tutorials to
guide developers and help build Lenses more easily.
- We launched a new Compression tool in Lens Studio to easily
reduce the size of assets and optimize Lenses in order to improve
the Lens creation experience on Snapchat.
- We launched an Animation Curve Editor in Lens Studio, a new
interface for developers to edit animations inside Lens Studio —
the first of many foundational animation tools coming soon.
- At Super Bowl LVIII, the NFL integrated Snapchat's Camera Kit
technology at Allegiant Stadium in Las Vegas — the first time a
Super Bowl host stadium has integrated our technology.
Q2 2024 Outlook
As we enter Q2, we anticipate continued growth of our global
community, and as a result, our Q2 guidance is built on the
assumption that DAU will be approximately 431 million in Q2. We are
focused on executing against our roadmap to deliver improvements to
our DR advertising platform to drive improved results for our
advertising partners and accelerate topline growth. Our Q2 guidance
range for revenue is $1,225 million to $1,255 million, implying
year-over-year revenue growth of 15% to 18%. Given the revenue
range above, and our investment plans for the quarter ahead, we
estimate that Adjusted EBITDA will be between $15 million and $45
million in Q2.
Conference Call Information
Snap Inc. will host a conference call to discuss the results at
2:30 p.m. Pacific / 5:30 p.m. Eastern today. The live audio webcast
along with supplemental information will be accessible at
investor.snap.com. A recording of the webcast will also be
available following the conference call.
Snap Inc. uses its websites (including snap.com and
investor.snap.com) as means of disclosing material non-public
information and for complying with its disclosure obligation under
Regulation FD.
Definitions
Free Cash Flow is defined as net cash provided by (used in)
operating activities, reduced by purchases of property and
equipment.
Common shares outstanding plus shares underlying stock-based
awards includes common shares outstanding, restricted stock units,
restricted stock awards, and outstanding stock options.
Adjusted EBITDA is defined as net income (loss), excluding
interest income; interest expense; other income (expense), net;
income tax benefit (expense); depreciation and amortization;
stock-based compensation expense; payroll and other tax expense
related to stock-based compensation; and certain other items
impacting net income (loss) from time to time.
A Daily Active User (DAU) is defined as a registered and
logged-in Snapchat user who visits Snapchat through our
applications or websites at least once during a defined 24-hour
period. We calculate average DAUs for a particular quarter by
adding the number of DAUs on each day of that quarter and dividing
that sum by the number of days in that quarter. At the beginning of
the first quarter of 2024, we updated the definition of DAU to
include web platform use. Incremental DAU from web platform use has
not been material prior to this update or in the first quarter of
2024.
Average revenue per user (ARPU) is defined as quarterly revenue
divided by the average DAUs.
A Monthly Active User (MAU) is defined as a registered and
logged-in Snapchat user who visits Snapchat through our
applications or websites at least once during the 30-day period
ending on the calendar month-end. We calculate average Monthly
Active Users for a particular quarter by calculating the average of
the MAUs as of each calendar month-end in that quarter. At the
beginning of the first quarter of 2024, we updated the definition
of MAU to include web platform use. Incremental MAU from web
platform use has not been material prior to this update or in the
first quarter of 2024.
Note: For adjustments and additional information regarding the
non-GAAP financial measures and other items discussed, please see
“Non-GAAP Financial Measures,” “Reconciliation of GAAP to Non-GAAP
Financial Measures,” and “Supplemental Financial Information and
Business Metrics.”
About Snap Inc.
Snap Inc. is a technology company. We believe the camera
presents the greatest opportunity to improve the way people live
and communicate. We contribute to human progress by empowering
people to express themselves, live in the moment, learn about the
world, and have fun together. For more information, visit
snap.com.
Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, or the Securities Act, and Section 21E of the Securities
Exchange Act of 1934, as amended, or the Exchange Act, about us and
our industry that involve substantial risks and uncertainties. All
statements other than statements of historical facts contained in
this press release, including statements regarding guidance, our
future results of operations or financial condition, future stock
repurchase programs or stock dividends, business strategy and
plans, user growth and engagement, product initiatives, objectives
of management for future operations, and advertiser and partner
offerings, are forward-looking statements. In some cases, you can
identify forward-looking statements because they contain words such
as “anticipate,” “believe,” “contemplate,” “continue,” “could,”
“estimate,” “expect,” “going to,” “intend,” “may,” “plan,”
“potential,” “predict,” “project,” “should,” “target,” “will,” or
“would” or the negative of these words or other similar terms or
expressions. We caution you that the foregoing may not include all
of the forward-looking statements made in this press release.
You should not rely on forward-looking statements as predictions
of future events. We have based the forward-looking statements
contained in this press release primarily on our current
expectations and projections about future events and trends,
including our financial outlook, macroeconomic uncertainty, and
geo-political conflicts, that we believe may continue to affect our
business, financial condition, results of operations, and
prospects. These forward-looking statements are subject to risks
and uncertainties related to: our financial performance; our
ability to attain and sustain profitability; our ability to
generate and sustain positive cash flow; our ability to attract and
retain users, partners, and advertisers; competition and new market
entrants; managing our growth and future expenses; compliance with
new laws, regulations, and executive actions; our ability to
maintain, protect, and enhance our intellectual property; our
ability to succeed in existing and new market segments; our ability
to attract and retain qualified team members and key personnel; our
ability to repay or refinance outstanding debt, or to access
additional financing; future acquisitions, divestitures, or
investments; and the potential adverse impact of climate change,
natural disasters, health epidemics, macroeconomic conditions, and
war or other armed conflict, as well as risks, uncertainties, and
other factors described in “Risk Factors” and elsewhere in our most
recent periodic report filed with the U.S. Securities and Exchange
Commission, or SEC, which is available on the SEC’s website at
www.sec.gov. Additional information will be made available in our
periodic report that will be filed with the SEC for the period
covered by this press release and other filings that we make from
time to time with the SEC. In addition, any forward-looking
statements contained in this press release are based on assumptions
that we believe to be reasonable as of this date. We undertake no
obligation to update any forward-looking statements to reflect
events or circumstances after the date of this press release or to
reflect new information or the occurrence of unanticipated events,
including future developments related to geo-political conflicts
and macroeconomic conditions, except as required by law.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are
prepared and presented in accordance with GAAP, we use certain
non-GAAP financial measures, as described below, to understand and
evaluate our core operating performance. These non-GAAP financial
measures, which may be different than similarly titled measures
used by other companies, are presented to enhance investors’
overall understanding of our financial performance and should not
be considered a substitute for, or superior to, the financial
information prepared and presented in accordance with GAAP.
We use the non-GAAP financial measure of Free Cash Flow, which
is defined as net cash provided by (used in) operating activities,
reduced by purchases of property and equipment. We believe Free
Cash Flow is an important liquidity measure of the cash that is
available, after capital expenditures, for operational expenses and
investment in our business and is a key financial indicator used by
management. Additionally, we believe that Free Cash Flow is an
important measure since we use third-party infrastructure partners
to host our services and therefore we do not incur significant
capital expenditures to support revenue generating activities. Free
Cash Flow is useful to investors as a liquidity measure because it
measures our ability to generate or use cash. Once our business
needs and obligations are met, cash can be used to maintain a
strong balance sheet and invest in future growth.
We use the non-GAAP financial measure of Adjusted EBITDA, which
is defined as net income (loss), excluding interest income;
interest expense; other income (expense), net; income tax benefit
(expense); depreciation and amortization; stock-based compensation
expense; payroll and other tax expense related to stock-based
compensation; and certain other items impacting net income (loss)
from time to time. We believe that Adjusted EBITDA helps identify
underlying trends in our business that could otherwise be masked by
the effect of the expenses that we exclude in Adjusted EBITDA.
We use the non-GAAP financial measure of non-GAAP net income
(loss), which is defined as net income (loss), excluding
amortization of intangible assets; stock-based compensation
expense; payroll and other tax expense related to stock-based
compensation; certain other items impacting net income (loss) from
time to time; and related income tax adjustments. Non-GAAP net
income (loss) and weighted average diluted shares are then used to
calculate non-GAAP diluted net income (loss) per share. Similar to
Adjusted EBITDA, we believe these measures help identify underlying
trends in our business that could otherwise be masked by the effect
of the expenses we exclude in the measure.
We believe that these non-GAAP financial measures provide useful
information about our financial performance, enhance the overall
understanding of our past performance and future prospects, and
allow for greater transparency with respect to key metrics used by
our management for financial and operational decision-making. We
are presenting these non-GAAP measures to assist investors in
seeing our financial performance through the eyes of management,
and because we believe that these measures provide an additional
tool for investors to use in comparing our core financial
performance over multiple periods with other companies in our
industry.
For a reconciliation of these non-GAAP financial measures to the
most directly comparable GAAP financial measure, please see
“Reconciliation of GAAP to Non-GAAP Financial Measures.”
Snap Inc., “Snapchat,” and our other registered and common law
trade names, trademarks, and service marks are the property of Snap
Inc. or our subsidiaries.
SNAP INC.
|
CONSOLIDATED STATEMENTS OF
CASH FLOWS
|
(in thousands,
unaudited)
|
| |
|
Three Months Ended March
31,
|
|
|
2024
|
|
|
|
2023
|
|
Cash flows from operating
activities
|
|
|
|
Net loss
|
$
|
(305,090
|
)
|
|
$
|
(328,674
|
)
|
Adjustments to reconcile net loss to net
cash provided by (used in) operating activities:
|
|
|
|
Depreciation and amortization
|
|
41,713
|
|
|
|
35,220
|
|
Stock-based compensation
|
|
263,752
|
|
|
|
314,931
|
|
Amortization of debt issuance costs
|
|
1,742
|
|
|
|
1,836
|
|
Losses (gains) on debt and equity
securities, net
|
|
8,968
|
|
|
|
(10,833
|
)
|
Other
|
|
(16,612
|
)
|
|
|
(10,396
|
)
|
Change in operating assets and
liabilities, net of effect of acquisitions:
|
|
|
|
Accounts receivable, net of allowance
|
|
162,207
|
|
|
|
288,373
|
|
Prepaid expenses and other current
assets
|
|
(13,629
|
)
|
|
|
(13,204
|
)
|
Operating lease right-of-use assets
|
|
13,575
|
|
|
|
17,658
|
|
Other assets
|
|
(5,142
|
)
|
|
|
850
|
|
Accounts payable
|
|
(34,089
|
)
|
|
|
(36,972
|
)
|
Accrued expenses and other current
liabilities
|
|
(18,381
|
)
|
|
|
(90,191
|
)
|
Operating lease liabilities
|
|
(13,930
|
)
|
|
|
(18,550
|
)
|
Other liabilities
|
|
3,268
|
|
|
|
1,054
|
|
Net cash provided by (used in) operating
activities
|
|
88,352
|
|
|
|
151,102
|
|
Cash flows from investing
activities
|
|
|
|
Purchases of property and equipment
|
|
(50,448
|
)
|
|
|
(47,630
|
)
|
Purchases of strategic investments
|
|
—
|
|
|
|
(4,480
|
)
|
Purchases of marketable securities
|
|
(465,672
|
)
|
|
|
(874,053
|
)
|
Sales of marketable securities
|
|
—
|
|
|
|
5,351
|
|
Maturities of marketable securities
|
|
384,928
|
|
|
|
924,323
|
|
Other
|
|
9
|
|
|
|
2,327
|
|
Net cash provided by (used in) investing
activities
|
|
(131,183
|
)
|
|
|
5,838
|
|
Cash flows from financing
activities
|
|
|
|
Proceeds from the exercise of stock
options
|
|
69
|
|
|
|
29
|
|
Repurchases of Class A non-voting common
stock
|
|
(235,114
|
)
|
|
|
—
|
|
Deferred payments for acquisitions
|
|
—
|
|
|
|
(2,028
|
)
|
Repurchases of convertible notes
|
|
(440,706
|
)
|
|
|
—
|
|
Net cash provided by (used in) financing
activities
|
|
(675,751
|
)
|
|
|
(1,999
|
)
|
Change in cash, cash equivalents, and
restricted cash
|
|
(718,582
|
)
|
|
|
154,941
|
|
Cash, cash equivalents, and restricted
cash, beginning of period
|
|
1,782,462
|
|
|
|
1,423,776
|
|
Cash, cash equivalents, and restricted
cash, end of period
|
$
|
1,063,880
|
|
|
$
|
1,578,717
|
|
SNAP INC.
|
CONSOLIDATED STATEMENTS OF
OPERATIONS
|
(in thousands, except per
share amounts, unaudited)
|
| |
|
Three Months Ended March
31,
|
|
|
2024
|
|
|
|
2023
|
|
Revenue
|
$
|
1,194,773
|
|
|
$
|
988,608
|
|
Costs and expenses:
|
|
|
|
Cost of revenue
|
|
574,749
|
|
|
|
439,986
|
|
Research and development
|
|
449,759
|
|
|
|
455,112
|
|
Sales and marketing
|
|
276,034
|
|
|
|
268,433
|
|
General and administrative
|
|
227,463
|
|
|
|
190,341
|
|
Total costs and expenses
|
|
1,528,005
|
|
|
|
1,353,872
|
|
Operating loss
|
|
(333,232
|
)
|
|
|
(365,264
|
)
|
Interest income
|
|
39,898
|
|
|
|
37,948
|
|
Interest expense
|
|
(4,743
|
)
|
|
|
(5,885
|
)
|
Other income (expense), net
|
|
(81
|
)
|
|
|
11,372
|
|
Loss before income taxes
|
|
(298,158
|
)
|
|
|
(321,829
|
)
|
Income tax benefit (expense)
|
|
(6,932
|
)
|
|
|
(6,845
|
)
|
Net loss
|
$
|
(305,090
|
)
|
|
$
|
(328,674
|
)
|
Net loss per share attributable to Class
A, Class B, and Class C common stockholders:
|
|
|
|
Basic
|
$
|
(0.19
|
)
|
|
$
|
(0.21
|
)
|
Diluted
|
$
|
(0.19
|
)
|
|
$
|
(0.21
|
)
|
Weighted average shares used in
computation of net loss per share:
|
|
|
|
Basic
|
|
1,647,387
|
|
|
|
1,581,370
|
|
Diluted
|
|
1,647,387
|
|
|
|
1,581,370
|
|
SNAP INC.
|
CONSOLIDATED BALANCE
SHEETS
|
(in thousands, except par
value)
|
|
|
| |
|
March 31,
2024
|
|
December 31,
2023
|
|
(unaudited)
|
|
|
Assets
|
|
|
|
Current assets
|
|
|
|
Cash and cash equivalents
|
$
|
1,060,393
|
|
|
$
|
1,780,400
|
|
Marketable securities
|
|
1,850,622
|
|
|
|
1,763,680
|
|
Accounts receivable, net of allowance
|
|
1,108,357
|
|
|
|
1,278,176
|
|
Prepaid expenses and other current
assets
|
|
167,385
|
|
|
|
153,587
|
|
Total current assets
|
|
4,186,757
|
|
|
|
4,975,843
|
|
Property and equipment, net
|
|
426,363
|
|
|
|
410,326
|
|
Operating lease right-of-use assets
|
|
511,117
|
|
|
|
516,862
|
|
Intangible assets, net
|
|
127,658
|
|
|
|
146,303
|
|
Goodwill
|
|
1,691,524
|
|
|
|
1,691,827
|
|
Other assets
|
|
223,982
|
|
|
|
226,597
|
|
Total assets
|
$
|
7,167,401
|
|
|
$
|
7,967,758
|
|
Liabilities and Stockholders’
Equity
|
|
|
|
Current liabilities
|
|
|
|
Accounts payable
|
$
|
246,217
|
|
|
$
|
278,961
|
|
Operating lease liabilities
|
|
36,649
|
|
|
|
49,321
|
|
Accrued expenses and other current
liabilities
|
|
829,579
|
|
|
|
805,836
|
|
Total current liabilities
|
|
1,112,445
|
|
|
|
1,134,118
|
|
Convertible senior notes, net
|
|
3,301,466
|
|
|
|
3,749,400
|
|
Operating lease liabilities,
noncurrent
|
|
553,741
|
|
|
|
546,279
|
|
Other liabilities
|
|
68,401
|
|
|
|
123,849
|
|
Total liabilities
|
|
5,036,053
|
|
|
|
5,553,646
|
|
Commitments and contingencies
|
|
|
|
Stockholders’ equity
|
|
|
|
Class A non-voting common stock, $0.00001
par value. 3,000,000 shares authorized, 1,437,758 shares issued,
1,388,965 shares outstanding at March 31, 2024, and 3,000,000
shares authorized, 1,440,541 shares issued, 1,391,341 shares
outstanding at December 31, 2023.
|
|
14
|
|
|
|
14
|
|
Class B voting common stock, $0.00001 par
value. 700,000 shares authorized, 22,528 shares issued and
outstanding at March 31, 2024 and December 31, 2023.
|
|
—
|
|
|
|
—
|
|
Class C voting common stock, $0.00001 par
value. 260,888 shares authorized, 231,627 shares issued and
outstanding at March 31, 2024 and December 31, 2023.
|
|
2
|
|
|
|
2
|
|
Treasury stock, at cost. 48,793 and 49,200
shares of Class A non-voting common stock at March 31, 2024 and
December 31, 2023, respectively.
|
|
(475,939
|
)
|
|
|
(479,903
|
)
|
Additional paid-in capital
|
|
14,873,261
|
|
|
|
14,613,404
|
|
Accumulated deficit
|
|
(12,266,740
|
)
|
|
|
(11,726,536
|
)
|
Accumulated other comprehensive income
(loss)
|
|
750
|
|
|
|
7,131
|
|
Total stockholders’ equity
|
|
2,131,348
|
|
|
|
2,414,112
|
|
Total liabilities and stockholders’
equity
|
$
|
7,167,401
|
|
|
$
|
7,967,758
|
|
SNAP INC.
|
RECONCILIATION OF GAAP TO
NON-GAAP FINANCIAL MEASURES
|
(in thousands,
unaudited)
|
| |
|
Three Months Ended
March 31,
|
|
|
2024
|
|
|
|
2023
|
|
Free Cash Flow reconciliation:
|
|
|
|
Net cash provided by (used in) operating
activities
|
$
|
88,352
|
|
|
$
|
151,102
|
|
Less:
|
|
|
|
Purchases of property and equipment
|
|
(50,448
|
)
|
|
|
(47,630
|
)
|
Free Cash Flow
|
$
|
37,904
|
|
|
$
|
103,472
|
|
|
Three Months Ended
March 31,
|
|
|
2024
|
|
|
|
2023
|
|
Adjusted EBITDA reconciliation:
|
|
|
|
Net loss
|
$
|
(305,090
|
)
|
|
$
|
(328,674
|
)
|
Add (deduct):
|
|
|
|
Interest income
|
|
(39,898
|
)
|
|
|
(37,948
|
)
|
Interest expense
|
|
4,743
|
|
|
|
5,885
|
|
Other (income) expense, net
|
|
81
|
|
|
|
(11,372
|
)
|
Income tax (benefit) expense
|
|
6,932
|
|
|
|
6,845
|
|
Depreciation and amortization
|
|
38,098
|
|
|
|
35,220
|
|
Stock-based compensation expense
|
|
254,715
|
|
|
|
314,931
|
|
Payroll and other tax expense related to
stock-based compensation
|
|
15,970
|
|
|
|
15,926
|
|
Restructuring charges (1)
|
|
70,108
|
|
|
|
—
|
|
Adjusted EBITDA
|
$
|
45,659
|
|
|
$
|
813
|
|
(1)
|
|
Restructuring charges primarily
include $68.2 million of cash severance, stock-based compensation
expense, and other charges associated with the 2024 restructuring.
These charges are not reflective of underlying trends in our
business.
|
Total depreciation and amortization expense by function:
|
Three Months Ended
March 31,
|
|
|
2024
|
|
|
|
2023
|
|
Depreciation and amortization expense
(1):
|
|
|
|
Cost of revenue
|
$
|
2,150
|
|
|
$
|
3,226
|
|
Research and development
|
|
27,598
|
|
|
|
24,139
|
|
Sales and marketing
|
|
4,577
|
|
|
|
5,073
|
|
General and administrative
|
|
7,388
|
|
|
|
2,782
|
|
Total
|
$
|
41,713
|
|
|
$
|
35,220
|
|
(1)
|
|
Depreciation and amortization
expense for the three months ended March 31, 2024 includes
restructuring charges.
|
SNAP INC.
|
RECONCILIATION OF GAAP TO
NON-GAAP FINANCIAL MEASURES (continued)
|
(in thousands, except per
share amounts, unaudited)
|
|
Total stock-based compensation expense by
function:
|
| |
|
Three Months Ended
March 31,
|
|
|
2024
|
|
|
|
2023
|
|
Stock-based compensation expense
(1):
|
|
|
|
Cost of revenue
|
$
|
1,815
|
|
|
$
|
1,885
|
|
Research and development
|
|
174,519
|
|
|
|
219,850
|
|
Sales and marketing
|
|
54,656
|
|
|
|
54,939
|
|
General and administrative
|
|
32,762
|
|
|
|
38,257
|
|
Total
|
$
|
263,752
|
|
|
$
|
314,931
|
|
(1)
|
|
Stock-based compensation expense
for the three months ended March 31, 2024 includes restructuring
charges.
|
|
Three Months Ended
March 31,
|
|
|
2024
|
|
|
|
2023
|
|
Non-GAAP net income (loss)
reconciliation:
|
|
|
|
Net loss
|
$
|
(305,090
|
)
|
|
$
|
(328,674
|
)
|
Amortization of intangible assets
|
|
15,443
|
|
|
|
17,755
|
|
Stock-based compensation expense
|
|
254,715
|
|
|
|
314,931
|
|
Payroll and other tax expense related to
stock-based compensation
|
|
15,970
|
|
|
|
15,926
|
|
Restructuring charges (1)
|
|
70,108
|
|
|
|
—
|
|
Income tax adjustments
|
|
(2,000
|
)
|
|
|
32
|
|
Non-GAAP net income (loss)
|
$
|
49,147
|
|
|
$
|
19,970
|
|
|
|
|
|
Weighted-average common shares -
Diluted
|
|
1,647,387
|
|
|
|
1,581,370
|
|
|
|
|
|
Non-GAAP diluted net income (loss) per
share reconciliation:
|
|
|
|
Diluted net loss per share
|
$
|
(0.19
|
)
|
|
$
|
(0.21
|
)
|
Non-GAAP adjustment to net loss
|
|
0.22
|
|
|
|
0.22
|
|
Non-GAAP diluted net income (loss) per
share
|
$
|
0.03
|
|
|
$
|
0.01
|
|
(1)
|
|
Restructuring charges primarily
include $68.2 million of cash severance, stock-based compensation
expense, and other charges associated with the 2024 restructuring.
These charges are not reflective of underlying trends in our
business.
|
SNAP INC.
|
SUPPLEMENTAL FINANCIAL
INFORMATION AND BUSINESS METRICS
|
(dollars and shares in
thousands, except per user amounts, unaudited)
|
|
|
|
|
|
|
|
|
|
|
| |
|
Q4 2022
|
|
Q1 2023
|
|
Q2 2023
|
|
Q3 2023
|
|
Q4 2023
|
|
Q1 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(NM = Not Meaningful)
|
Cash Flows and Shares
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating
activities
|
$
|
125,291
|
|
|
$
|
151,102
|
|
|
$
|
(81,936
|
)
|
|
$
|
12,781
|
|
|
$
|
164,574
|
|
|
$
|
88,352
|
|
Net cash provided by (used in) operating
activities - YoY (year-over-year)
|
|
(32
|
)%
|
|
|
19
|
%
|
|
|
34
|
%
|
|
|
(77
|
)%
|
|
|
31
|
%
|
|
|
(42
|
)%
|
Net cash provided by (used in) operating
activities - TTM (trailing twelve months)
|
$
|
184,614
|
|
|
$
|
208,257
|
|
|
$
|
250,402
|
|
|
$
|
207,238
|
|
|
$
|
246,521
|
|
|
$
|
183,771
|
|
Purchases of property and equipment
|
$
|
(46,925
|
)
|
|
$
|
(47,630
|
)
|
|
$
|
(36,943
|
)
|
|
$
|
(73,435
|
)
|
|
$
|
(53,719
|
)
|
|
$
|
(50,448
|
)
|
Purchases of property and equipment -
YoY
|
|
91
|
%
|
|
|
125
|
%
|
|
|
58
|
%
|
|
|
94
|
%
|
|
|
14
|
%
|
|
|
6
|
%
|
Purchases of property and equipment -
TTM
|
$
|
(129,306
|
)
|
|
$
|
(155,761
|
)
|
|
$
|
(169,334
|
)
|
|
$
|
(204,933
|
)
|
|
$
|
(211,727
|
)
|
|
$
|
(214,545
|
)
|
Free Cash Flow
|
$
|
78,366
|
|
|
$
|
103,472
|
|
|
$
|
(118,879
|
)
|
|
$
|
(60,654
|
)
|
|
$
|
110,855
|
|
|
$
|
37,904
|
|
Free Cash Flow - YoY
|
|
(51
|
)%
|
|
|
(3
|
)%
|
|
|
19
|
%
|
|
|
(435
|
)%
|
|
|
41
|
%
|
|
|
(63
|
)%
|
Free Cash Flow - TTM
|
$
|
55,308
|
|
|
$
|
52,496
|
|
|
$
|
81,068
|
|
|
$
|
2,305
|
|
|
$
|
34,794
|
|
|
$
|
(30,774
|
)
|
Common shares outstanding
|
|
1,574,086
|
|
|
|
1,595,205
|
|
|
|
1,616,119
|
|
|
|
1,638,905
|
|
|
|
1,645,496
|
|
|
|
1,643,120
|
|
Common shares outstanding - YoY
|
|
(3
|
)%
|
|
|
(2
|
)%
|
|
|
(2
|
)%
|
|
|
2
|
%
|
|
|
5
|
%
|
|
|
3
|
%
|
Shares underlying stock-based awards
|
|
131,718
|
|
|
|
128,218
|
|
|
|
149,065
|
|
|
|
154,525
|
|
|
|
157,981
|
|
|
|
146,240
|
|
Shares underlying stock-based awards -
YoY
|
|
59
|
%
|
|
|
71
|
%
|
|
|
62
|
%
|
|
|
63
|
%
|
|
|
20
|
%
|
|
|
14
|
%
|
Total common shares outstanding plus
shares underlying stock-based awards
|
|
1,705,804
|
|
|
|
1,723,423
|
|
|
|
1,765,184
|
|
|
|
1,793,430
|
|
|
|
1,803,477
|
|
|
|
1,789,360
|
|
Total common shares outstanding plus
shares underlying stock-based awards - YoY
|
|
—
|
%
|
|
|
1
|
%
|
|
|
2
|
%
|
|
|
5
|
%
|
|
|
6
|
%
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
1,299,735
|
|
|
$
|
988,608
|
|
|
$
|
1,067,669
|
|
|
$
|
1,188,551
|
|
|
$
|
1,361,287
|
|
|
$
|
1,194,773
|
|
Revenue - YoY
|
|
0.1
|
%
|
|
|
(7
|
)%
|
|
|
(4
|
)%
|
|
|
5
|
%
|
|
|
5
|
%
|
|
|
21
|
%
|
Revenue - TTM
|
$
|
4,601,847
|
|
|
$
|
4,527,728
|
|
|
$
|
4,484,488
|
|
|
$
|
4,544,563
|
|
|
$
|
4,606,115
|
|
|
$
|
4,812,280
|
|
Revenue by region (1)
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
$
|
880,310
|
|
|
$
|
639,896
|
|
|
$
|
686,829
|
|
|
$
|
786,154
|
|
|
$
|
899,542
|
|
|
$
|
743,131
|
|
North America - YoY
|
|
(6
|
)%
|
|
|
(16
|
)%
|
|
|
(13
|
)%
|
|
|
(3
|
)%
|
|
|
2
|
%
|
|
|
16
|
%
|
North America - TTM
|
$
|
3,235,854
|
|
|
$
|
3,117,489
|
|
|
$
|
3,018,637
|
|
|
$
|
2,993,189
|
|
|
$
|
3,012,421
|
|
|
$
|
3,115,656
|
|
Europe
|
$
|
218,552
|
|
|
$
|
157,760
|
|
|
$
|
182,109
|
|
|
$
|
200,272
|
|
|
$
|
238,253
|
|
|
$
|
195,844
|
|
Europe - YoY
|
|
5
|
%
|
|
|
(3
|
)%
|
|
|
7
|
%
|
|
|
24
|
%
|
|
|
9
|
%
|
|
|
24
|
%
|
Europe - TTM
|
$
|
712,177
|
|
|
$
|
707,805
|
|
|
$
|
719,817
|
|
|
$
|
758,693
|
|
|
$
|
778,394
|
|
|
$
|
816,478
|
|
Rest of World
|
$
|
200,873
|
|
|
$
|
190,952
|
|
|
$
|
198,731
|
|
|
$
|
202,125
|
|
|
$
|
223,492
|
|
|
$
|
255,798
|
|
Rest of World - YoY
|
|
28
|
%
|
|
|
34
|
%
|
|
|
28
|
%
|
|
|
30
|
%
|
|
|
11
|
%
|
|
|
34
|
%
|
Rest of World - TTM
|
$
|
653,816
|
|
|
$
|
702,434
|
|
|
$
|
746,034
|
|
|
$
|
792,681
|
|
|
$
|
815,300
|
|
|
$
|
880,146
|
|
Operating loss
|
$
|
(287,597
|
)
|
|
$
|
(365,264
|
)
|
|
$
|
(404,339
|
)
|
|
$
|
(380,063
|
)
|
|
$
|
(248,713
|
)
|
|
$
|
(333,232
|
)
|
Operating loss - YoY
|
|
NM
|
|
|
|
(35
|
)%
|
|
|
(1
|
)%
|
|
|
13
|
%
|
|
|
14
|
%
|
|
|
9
|
%
|
Operating loss - Margin
|
|
(22
|
)%
|
|
|
(37
|
)%
|
|
|
(38
|
)%
|
|
|
(32
|
)%
|
|
|
(18
|
)%
|
|
|
(28
|
)%
|
Operating loss - TTM
|
$
|
(1,395,306
|
)
|
|
$
|
(1,489,043
|
)
|
|
$
|
(1,492,442
|
)
|
|
$
|
(1,437,263
|
)
|
|
$
|
(1,398,379
|
)
|
|
$
|
(1,366,347
|
)
|
Net income (loss)
|
$
|
(288,460
|
)
|
|
$
|
(328,674
|
)
|
|
$
|
(377,308
|
)
|
|
$
|
(368,256
|
)
|
|
$
|
(248,247
|
)
|
|
$
|
(305,090
|
)
|
Net income (loss) - YoY
|
|
NM
|
|
|
|
9
|
%
|
|
|
11
|
%
|
|
|
(2
|
)%
|
|
|
14
|
%
|
|
|
7
|
%
|
Net income (loss) - TTM
|
$
|
(1,429,653
|
)
|
|
$
|
(1,398,703
|
)
|
|
$
|
(1,353,944
|
)
|
|
$
|
(1,362,698
|
)
|
|
$
|
(1,322,485
|
)
|
|
$
|
(1,298,901
|
)
|
Adjusted EBITDA
|
$
|
233,275
|
|
|
$
|
813
|
|
|
$
|
(38,479
|
)
|
|
$
|
40,094
|
|
|
$
|
159,149
|
|
|
$
|
45,659
|
|
Adjusted EBITDA - YoY
|
|
(29
|
)%
|
|
|
(99
|
)%
|
|
|
(635
|
)%
|
|
|
(45
|
)%
|
|
|
(32
|
)%
|
|
|
NM
|
|
Adjusted EBITDA - Margin
(2)
|
|
18
|
%
|
|
|
0.1
|
%
|
|
|
(4
|
)%
|
|
|
3
|
%
|
|
|
12
|
%
|
|
|
4
|
%
|
Adjusted EBITDA - TTM
|
$
|
377,573
|
|
|
$
|
313,918
|
|
|
$
|
268,249
|
|
|
$
|
235,703
|
|
|
$
|
161,577
|
|
|
$
|
206,423
|
|
(1)
|
|
Total revenue for geographic
reporting is apportioned to each region based on our determination
of the geographic location in which advertising impressions are
delivered, as this approximates revenue based on user activity.
This allocation is consistent with how we determine ARPU.
|
(2)
|
|
We define Adjusted EBITDA margin
as Adjusted EBITDA divided by GAAP revenue.
|
SNAP INC.
SUPPLEMENTAL FINANCIAL
INFORMATION AND BUSINESS METRICS (continued)
(dollars and shares in
thousands, except per user amounts, unaudited)
|
|
|
|
|
|
|
|
|
|
|
| |
|
Q4 2022
|
|
Q1 2023
|
|
Q2 2023
|
|
Q3 2023
|
|
Q4 2023
|
|
Q1 2024
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
DAU (in millions) (1)
|
|
375
|
|
|
|
383
|
|
|
|
397
|
|
|
|
406
|
|
|
|
414
|
|
|
|
422
|
|
DAU - YoY
|
|
17
|
%
|
|
|
15
|
%
|
|
|
14
|
%
|
|
|
12
|
%
|
|
|
10
|
%
|
|
|
10
|
%
|
DAU by region (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
100
|
|
|
|
100
|
|
|
|
101
|
|
|
|
101
|
|
|
|
100
|
|
|
|
100
|
|
North America - YoY
|
|
3
|
%
|
|
|
3
|
%
|
|
|
2
|
%
|
|
|
1
|
%
|
|
|
—
|
%
|
|
|
(1
|
)%
|
Europe
|
|
92
|
|
|
|
93
|
|
|
|
94
|
|
|
|
95
|
|
|
|
96
|
|
|
|
96
|
|
Europe - YoY
|
|
12
|
%
|
|
|
10
|
%
|
|
|
9
|
%
|
|
|
7
|
%
|
|
|
4
|
%
|
|
|
4
|
%
|
Rest of World
|
|
183
|
|
|
|
190
|
|
|
|
202
|
|
|
|
211
|
|
|
|
218
|
|
|
|
226
|
|
Rest of World - YoY
|
|
31
|
%
|
|
|
27
|
%
|
|
|
25
|
%
|
|
|
21
|
%
|
|
|
19
|
%
|
|
|
19
|
%
|
ARPU
|
$
|
3.47
|
|
|
$
|
2.58
|
|
|
$
|
2.69
|
|
|
$
|
2.93
|
|
|
$
|
3.29
|
|
|
$
|
2.83
|
|
ARPU - YoY
|
|
(15
|
)%
|
|
|
(19
|
)%
|
|
|
(16
|
)%
|
|
|
(6
|
)%
|
|
|
(5
|
)%
|
|
|
10
|
%
|
ARPU by region
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
$
|
8.77
|
|
|
$
|
6.37
|
|
|
$
|
6.83
|
|
|
$
|
7.82
|
|
|
$
|
8.96
|
|
|
$
|
7.44
|
|
North America - YoY
|
|
(9
|
)%
|
|
|
(18
|
)%
|
|
|
(14
|
)%
|
|
|
(4
|
)%
|
|
|
2
|
%
|
|
|
17
|
%
|
Europe
|
$
|
2.38
|
|
|
$
|
1.70
|
|
|
$
|
1.93
|
|
|
$
|
2.11
|
|
|
$
|
2.49
|
|
|
$
|
2.04
|
|
Europe - YoY
|
|
(6
|
)%
|
|
|
(12
|
)%
|
|
|
(2
|
)%
|
|
|
15
|
%
|
|
|
5
|
%
|
|
|
20
|
%
|
Rest of World
|
$
|
1.10
|
|
|
$
|
1.00
|
|
|
$
|
0.98
|
|
|
$
|
0.96
|
|
|
$
|
1.03
|
|
|
$
|
1.13
|
|
Rest of World - YoY
|
|
(2
|
)%
|
|
|
6
|
%
|
|
|
3
|
%
|
|
|
8
|
%
|
|
|
(7
|
)%
|
|
|
13
|
%
|
Employees (full-time; excludes part-time,
contractors, and temporary personnel)
|
|
5,288
|
|
|
|
5,201
|
|
|
|
5,286
|
|
|
|
5,367
|
|
|
|
5,289
|
|
|
|
4,835
|
|
Employees - YoY
|
|
(7
|
)%
|
|
|
(15
|
)%
|
|
|
(18
|
)%
|
|
|
(6
|
)%
|
|
|
—
|
%
|
|
|
(7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
expense
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
$
|
8,114
|
|
|
$
|
3,226
|
|
|
$
|
3,170
|
|
|
$
|
3,184
|
|
|
$
|
3,171
|
|
|
$
|
2,150
|
|
Research and development
|
|
29,834
|
|
|
|
24,139
|
|
|
|
24,847
|
|
|
|
26,252
|
|
|
|
31,040
|
|
|
|
27,598
|
|
Sales and marketing
|
|
6,130
|
|
|
|
5,073
|
|
|
|
5,605
|
|
|
|
5,466
|
|
|
|
10,017
|
|
|
|
4,577
|
|
General and administrative
|
|
4,413
|
|
|
|
2,782
|
|
|
|
6,066
|
|
|
|
6,307
|
|
|
|
8,096
|
|
|
|
7,388
|
|
Total
|
$
|
48,491
|
|
|
$
|
35,220
|
|
|
$
|
39,688
|
|
|
$
|
41,209
|
|
|
$
|
52,324
|
|
|
$
|
41,713
|
|
Depreciation and amortization expense -
YoY
|
|
39
|
%
|
|
|
(8
|
)%
|
|
|
(50
|
)%
|
|
|
14
|
%
|
|
|
8
|
%
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
expense
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
$
|
4,248
|
|
|
$
|
1,885
|
|
|
$
|
2,365
|
|
|
$
|
2,640
|
|
|
$
|
2,665
|
|
|
$
|
1,815
|
|
Research and development
|
|
319,447
|
|
|
|
219,850
|
|
|
|
217,565
|
|
|
|
234,615
|
|
|
|
220,996
|
|
|
|
174,519
|
|
Sales and marketing
|
|
69,346
|
|
|
|
54,939
|
|
|
|
57,597
|
|
|
|
72,783
|
|
|
|
70,369
|
|
|
|
54,656
|
|
General and administrative
|
|
57,533
|
|
|
|
38,257
|
|
|
|
40,416
|
|
|
|
47,895
|
|
|
|
39,167
|
|
|
|
32,762
|
|
Total
|
$
|
450,574
|
|
|
$
|
314,931
|
|
|
$
|
317,943
|
|
|
$
|
357,933
|
|
|
$
|
333,197
|
|
|
$
|
263,752
|
|
Stock-based compensation expense - YoY
|
|
51
|
%
|
|
|
14
|
%
|
|
|
—
|
%
|
|
|
4
|
%
|
|
|
(26
|
)%
|
|
|
(16
|
)%
|
(1)
|
|
Numbers may not foot due to
rounding.
|
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240425227092/en/
Investors and Analysts:
ir@snap.com
Press:
press@snap.com
Snap (NYSE:SNAP)
Historical Stock Chart
From Mar 2024 to Apr 2024
Snap (NYSE:SNAP)
Historical Stock Chart
From Apr 2023 to Apr 2024