NEWS SUMMARY
- First-quarter revenue of $12.7 billion, up 9% year over year
(YoY).
- First-quarter GAAP earnings (loss) per share (EPS) attributable
to Intel was $(0.09); non-GAAP EPS attributable to Intel was
$0.18.
- Forecasting second-quarter 2024 revenue of $12.5 billion to
$13.5 billion; expecting second-quarter EPS of $(0.05); non-GAAP
EPS of $0.10.
Intel Corporation today reported first-quarter 2024 financial
results.
“We are making steady progress against our priorities and
delivered a solid quarter,” said Pat Gelsinger, Intel CEO. “Strong
innovation across our client, edge and data center portfolios drove
double-digit revenue growth in Intel Products. With Intel 3 in
high-volume production, leading-edge semiconductors are being
manufactured in the U.S. for the first time in almost a decade and
we are on track to regain process leadership next year as we grow
Intel Foundry. We are confident in our plans to drive sequential
growth throughout the year as we accelerate our AI solutions and
maintain our relentless focus on execution, operational discipline
and shareholder value creation in a dynamic market.”
“Q1 revenue was in line with our expectations and we delivered
non-GAAP EPS above our guidance, driven by better-than-expected
gross margins and strong expense discipline,” said David Zinsner,
Intel CFO. "Our new foundry operating model, which provides greater
transparency and accountability, is already driving better
decision-making across the business. Looking ahead, we expect to
deliver year-over-year revenue and non-GAAP EPS growth in fiscal
year 2024, including roughly 200 basis points of full-year gross
margin improvement.”
Q1 2024 Financial Highlights
|
GAAP
|
|
Non-GAAP
|
|
Q1 2024
|
|
Q1 2023
|
|
vs. Q1 2023
|
|
Q1 2024
|
|
Q1 2023
|
|
vs. Q1 2023
|
Revenue ($B)
|
$
|
12.7
|
|
|
$
|
11.7
|
|
|
up 9%
|
|
|
|
|
|
|
Gross Margin
|
|
41.0
|
%
|
|
|
34.2
|
%
|
|
up 6.8 ppts
|
|
|
45.1
|
%
|
|
|
38.4
|
%
|
|
up 6.7 ppts
|
R&D and MG&A ($B)
|
$
|
5.9
|
|
|
$
|
5.4
|
|
|
up 10%
|
|
$
|
5.0
|
|
|
$
|
4.8
|
|
|
up 5%
|
Operating Margin
|
|
(8.4
|
)%
|
|
|
(12.5
|
)%
|
|
up 4.1 ppts
|
|
|
5.7
|
%
|
|
|
(2.5
|
)%
|
|
up 8.2 ppts
|
Tax Rate
|
|
39.2
|
%
|
|
|
(139.0
|
)%
|
|
n/m*
|
|
|
13.0
|
%
|
|
|
13.0
|
%
|
|
—
|
Net Income (loss) Attributable to Intel
($B)
|
$
|
(0.4
|
)
|
|
$
|
(2.8
|
)
|
|
up 86%
|
|
$
|
0.8
|
|
|
$
|
(0.2
|
)
|
|
n/m*
|
Earnings (loss) Per Share Attributable to
Intel
|
$
|
(0.09
|
)
|
|
$
|
(0.66
|
)
|
|
up 86%
|
|
$
|
0.18
|
|
|
$
|
(0.04
|
)
|
|
n/m*
|
In the first quarter, the company used $1.2 billion in cash from
operations and paid dividends of $0.5 billion.
*Not meaningful
Business Unit Summary
Intel previously announced the implementation of an internal
foundry operating model, which took effect in the first quarter of
2024 and created a foundry relationship between its Intel Products
business (collectively CCG, DCAI, and NEX) and its Intel Foundry
business (including Foundry Technology Development, Foundry
Manufacturing and Supply Chain, and Foundry Services (formerly
IFS)). The foundry operating model is a key component of the
company's strategy and is designed to reshape operational dynamics
and drive greater transparency, accountability, and focus on costs
and efficiency. The company also previously announced its intent to
operate Altera®, an Intel Company (previously Intel's
Programmable Solutions Group), as a standalone business beginning
in the first quarter of 2024. Altera was previously included in
DCAI's segment results. As a result of these changes, the company
modified its segment reporting in the first quarter of 2024 to
align to this new operating model. All prior-period segment data
has been retrospectively adjusted to reflect the way the company
internally receives information and manages and monitors its
operating segment performance starting in fiscal year 2024. There
are no changes to Intel’s consolidated financial statements for any
prior periods.
Business Unit Revenue and
Trends
|
|
Q1 2024
|
|
vs. Q1 2023
|
Intel Products:
|
|
|
|
|
|
|
Client Computing Group (CCG)
|
|
$7.5 billion
|
|
up
|
|
31%
|
Data Center and AI (DCAI)
|
|
$3.0 billion
|
|
up
|
|
5%
|
Network and Edge (NEX)
|
|
$1.4 billion
|
|
down
|
|
8%
|
Total Intel Products revenue
|
|
$11.9 billion
|
|
up
|
|
17%
|
Intel Foundry
|
|
$4.4 billion
|
|
down
|
|
10%
|
All other:
|
|
|
|
|
|
|
Altera
|
|
$342 million
|
|
down
|
|
58%
|
Mobileye
|
|
$239 million
|
|
down
|
|
48%
|
Other
|
|
$194 million
|
|
up
|
|
17%
|
Total all other revenue
|
|
$775 million
|
|
down
|
|
46%
|
Intersegment eliminations
|
|
$(4.4) billion
|
|
|
|
|
Total net revenue
|
|
$12.7 billion
|
|
up
|
|
9%
|
Intel Products Highlights
- CCG: Intel continues to advance its mission to bring AI
everywhere. As of the end of the first quarter, more than 5 million
AI PCs have shipped since the December 2023 launch of
Intel® Core™ Ultra processors, supported by more than
100 software vendors. Intel expects to exceed its prior forecast of
40 million AI PCs by the end of 2024.
- DCAI: At Intel Vision, the company introduced the
Intel® Gaudi® 3 AI accelerator, projected to
deliver on-average 50% faster inference and 40% greater inference
power efficiency than Nvidia H1001 on leading generative
AI (GenAI) models. Intel also announced new Intel Gaudi accelerator
customers and partners, including NAVER, Dell Technologies, Bosch,
Supermicro and many others. Additionally, the next-generation
E-core Intel® Xeon®, code-named Sierra Forest, achieved product
release this week, and Intel expects Granite Rapids to be released
in the third quarter.
- NEX: At Mobile World Congress in Barcelona, Intel
introduced the new Intel Edge Platform – a modular, open software
platform enabling enterprises to develop, deploy, and manage edge
and AI applications at scale. The Intel Edge Platform has broad
ecosystem support from Amazon Web Services, Lenovo, Red Hat, SAP
and Wipro. Intel also announced the Open Platform for Enterprise
AI, which aims to accelerate secure, cost-effective GenAI
deployments for businesses by driving interoperability across a
diverse and heterogeneous ecosystem, starting with
retrieval-augmented generation (RAG).
1 NV H100 comparison based on
NVIDIA-published data as of March 28, 2024. Reported numbers are
per GPU. Vs Intel® Gaudi® 3 projections for LLAMA2-7B, LLAMA2-70B
& Falcon 180B. Power efficiency for both Nvidia and Gaudi 3
based on internal estimates. Results may vary.
Intel Foundry Highlights
- At its inaugural Direct Connect event in February, Intel
launched Intel Foundry, the world’s first systems foundry for the
AI era, supported by nearly 300 ecosystem partners in attendance.
At Direct Connect, Intel Foundry announced an increased expected
lifetime deal value for external customers of more than $15
billion.
- Intel continues to drive customer adoption of Intel 18A, with a
major U.S. aerospace and defense customer committing to Intel 18A,
bringing Intel Foundry's external customer commitments on Intel 18A
to six. This quarter, Microsoft also announced its plans to design
a chip on Intel 18A.
- Intel unveiled its process technology roadmap beyond its
five-nodes-in-four-years process goal, adding Intel 14A to its
leading-edge node lineup following Intel 18A and announcing several
specialized node evolutions for Intel 3, Intel 18A and Intel 14A to
enable customers to develop and deliver products tailored to their
specific needs.
- Intel Foundry has a strong pipeline of nearly 50 customer test
chips, and has engagements with almost every foundry customer in
the industry on advanced packaging, including five design
awards.
Also during the quarter, Intel convened more than 140
organizations across the industry at its inaugural Sustainability
Summit. Advancing sustainability efforts across the semiconductor
ecosystem is a critical step as Intel works to become the
industry’s most sustainable foundry. The company shared notable
progress as of the end of 2023, including preliminary estimates
showing that Intel used 99% renewable electricity in its factories
worldwide and achieved net positive water in the United States,
Costa Rica, Mexico and India.
Q2 2024 Dividend
The company announced that its board of directors has declared a
quarterly dividend of $0.125 per share on the company’s common
stock, which will be payable June 1, 2024, to shareholders of
record as of May 7, 2024.
Business Outlook
Intel's guidance for the second quarter of 2024 includes both
GAAP and non-GAAP estimates. Reconciliations between GAAP and
non-GAAP financial measures are included below.
Q2 2024
|
|
GAAP
|
|
Non-GAAP
|
Revenue
|
|
$12.5-13.5 billion
|
|
|
Gross Margin
|
|
40.2%
|
|
43.5%
|
Tax Rate
|
|
61%
|
|
13%
|
Earnings (Loss) Per Share Attributable to
Intel—Diluted
|
|
$(0.05)
|
|
$0.10
|
Actual results may differ materially from Intel’s business
outlook as a result of, among other things, the factors described
under “Forward-Looking Statements” below. The gross margin and EPS
outlook are based on the mid-point of the revenue range.
Earnings Webcast
Intel will hold a public webcast at 2 p.m. PDT today to discuss
the results for its first quarter of 2024. The live public webcast
can be accessed on Intel's Investor Relations website at
www.intc.com. The corresponding earnings presentation and webcast
replay will also be available on the site.
Forward-Looking Statements
This release contains forward-looking statements that involve a
number of risks and uncertainties. Words such as "accelerate",
"achieve", "aim", "ambitions", "anticipate", "believe",
"committed", "continue", "could", "designed", "estimate", "expect",
"forecast", "future", "goals", "grow", "guidance", "intend",
"likely", "may", "might", "milestones", "next generation",
"objective", "on track", "opportunity", "outlook", "pending",
"plan", "position", "possible", "potential", "predict", "progress",
"ramp", "roadmap", "seek", "should", "strive", "targets", "to be",
"upcoming", "will", "would", and variations of such words and
similar expressions are intended to identify such forward-looking
statements, which may include statements regarding:
- our business plans and strategy and anticipated benefits
therefrom, including with respect to our IDM 2.0 strategy, Smart
Capital strategy, partnership with Brookfield, internal foundry
model, updated reporting structure, and AI strategy;
- projections of our future financial performance, including
future revenue, gross margins, capital expenditures, and cash
flows;
- projected costs and yield trends;
- future cash requirements, the availability, uses, sufficiency,
and cost of capital resources, and sources of funding, including
for future capital and R&D investments and for returns to
stockholders, such as stock repurchases and dividends, and credit
ratings expectations;
- future products, services, and technologies, and the expected
goals, timeline, ramps, progress, availability, production,
regulation, and benefits of such products, services, and
technologies, including future process nodes and packaging
technology, product roadmaps, schedules, future product
architectures, expectations regarding process performance, per-watt
parity, and metrics, and expectations regarding product and process
leadership;
- investment plans and impacts of investment plans, including in
the US and abroad;
- internal and external manufacturing plans, including future
internal manufacturing volumes, manufacturing expansion plans and
the financing therefor, and external foundry usage;
- future production capacity and product supply;
- supply expectations, including regarding constraints,
limitations, pricing, and industry shortages;
- plans and goals related to Intel's foundry business, including
with respect to anticipated customers, future manufacturing
capacity and service, technology, and IP offerings;
- expected timing and impact of acquisitions, divestitures, and
other significant transactions, including the sale of our NAND
memory business;
- expected completion and impacts of restructuring activities and
cost-saving or efficiency initiatives;
- future social and environmental performance goals, measures,
strategies, and results;
- our anticipated growth, future market share, and trends in our
businesses and operations;
- projected growth and trends in markets relevant to our
businesses;
- anticipated trends and impacts related to industry component,
substrate, and foundry capacity utilization, shortages, and
constraints;
- expectations regarding government incentives;
- future technology trends and developments, such as AI;
- future macro environmental and economic conditions;
- geopolitical tensions and conflicts and their potential impact
on our business;
- tax- and accounting-related expectations;
- expectations regarding our relationships with certain
sanctioned parties; and
- other characterizations of future events or circumstances.
Such statements involve many risks and uncertainties that could
cause our actual results to differ materially from those expressed
or implied, including those associated with:
- the high level of competition and rapid technological change in
our industry;
- the significant long-term and inherently risky investments we
are making in R&D and manufacturing facilities that may not
realize a favorable return;
- the complexities and uncertainties in developing and
implementing new semiconductor products and manufacturing process
technologies;
- our ability to time and scale our capital investments
appropriately and successfully secure favorable alternative
financing arrangements and government grants;
- implementing new business strategies and investing in new
businesses and technologies;
- changes in demand for our products;
- macroeconomic conditions and geopolitical tensions and
conflicts, including geopolitical and trade tensions between the US
and China, the impacts of Russia's war on Ukraine, tensions and
conflict affecting Israel and the Middle East, and rising tensions
between mainland China and Taiwan;
- the evolving market for products with AI capabilities;
- our complex global supply chain, including from disruptions,
delays, trade tensions and conflicts, or shortages;
- product defects, errata and other product issues, particularly
as we develop next-generation products and implement
next-generation manufacturing process technologies;
- potential security vulnerabilities in our products;
- increasing and evolving cybersecurity threats and privacy
risks;
- IP risks including related litigation and regulatory
proceedings;
- the need to attract, retain, and motivate key talent;
- strategic transactions and investments;
- sales-related risks, including customer concentration and the
use of distributors and other third parties;
- our significantly reduced return of capital in recent
years;
- our debt obligations and our ability to access sources of
capital;
- complex and evolving laws and regulations across many
jurisdictions;
- fluctuations in currency exchange rates;
- changes in our effective tax rate;
- environmental, health, safety, and product regulations;
- our initiatives and new legal requirements with respect to
corporate responsibility matters; and
- other risks and uncertainties described in this release, our
2023 Form 10-K, and our other filings with the SEC.
Given these risks and uncertainties, readers are cautioned not
to place undue reliance on such forward-looking statements. Readers
are urged to carefully review and consider the various disclosures
made in this release and in other documents we file from time to
time with the SEC that disclose risks and uncertainties that may
affect our business.
Unless specifically indicated otherwise, the forward-looking
statements in this release do not reflect the potential impact of
any divestitures, mergers, acquisitions, or other business
combinations that have not been completed as of the date of this
filing. In addition, the forward-looking statements in this release
are based on management's expectations as of the date of this
release, unless an earlier date is specified, including
expectations based on third-party information and projections that
management believes to be reputable. We do not undertake, and
expressly disclaim any duty, to update such statements, whether as
a result of new information, new developments, or otherwise, except
to the extent that disclosure may be required by law.
About Intel
Intel (Nasdaq: INTC) is an industry leader, creating
world-changing technology that enables global progress and enriches
lives. Inspired by Moore’s Law, we continuously work to advance the
design and manufacturing of semiconductors to help address our
customers’ greatest challenges. By embedding intelligence in the
cloud, network, edge and every kind of computing device, we unleash
the potential of data to transform business and society for the
better. To learn more about Intel’s innovations, go to
newsroom.intel.com and intel.com.
© Intel Corporation. Intel, the Intel logo, and other Intel
marks are trademarks of Intel Corporation or its subsidiaries.
Other names and brands may be claimed as the property of
others.
Intel Corporation
Consolidated Condensed Statements
of Income and Other Information
|
|
|
Three Months Ended
|
(In Millions, Except Per Share Amounts;
Unaudited)
|
|
Mar 30, 2024
|
|
Apr 1, 2023
|
Net revenue
|
|
$ 12,724
|
|
$ 11,715
|
Cost of sales
|
|
7,507
|
|
7,707
|
Gross margin
|
|
5,217
|
|
4,008
|
Research and development
|
|
4,382
|
|
4,109
|
Marketing, general, and administrative
|
|
1,556
|
|
1,303
|
Restructuring and other charges
|
|
348
|
|
64
|
Operating expenses
|
|
6,286
|
|
5,476
|
Operating income (loss)
|
|
(1,069)
|
|
(1,468)
|
Gains (losses) on equity investments,
net
|
|
205
|
|
169
|
Interest and other, net
|
|
145
|
|
141
|
Income (loss) before taxes
|
|
(719)
|
|
(1,158)
|
Provision for (benefit from) taxes
|
|
(282)
|
|
1,610
|
Net income (loss)
|
|
(437)
|
|
(2,768)
|
Less: Net income (loss) attributable to
non-controlling interests
|
|
(56)
|
|
(10)
|
Net income (loss) attributable to
Intel
|
|
$ (381)
|
|
$ (2,758)
|
Earnings (loss) per share attributable
to Intel—basic
|
|
$ (0.09)
|
|
$ (0.66)
|
Earnings (loss) per share attributable
to Intel—diluted
|
|
$ (0.09)
|
|
$ (0.66)
|
|
|
|
|
|
Weighted average shares of common stock
outstanding:
|
|
|
|
|
Basic
|
|
4,242
|
|
4,154
|
Diluted
|
|
4,242
|
|
4,154
|
|
|
|
|
|
|
|
Three Months Ended
|
(In Millions; Unaudited)
|
|
Mar 30, 2024
|
|
Apr 1, 2023
|
Earnings per share of common stock
information:
|
|
|
|
|
Weighted average shares of common stock
outstanding—basic
|
|
4,242
|
|
4,154
|
Weighted average shares of common stock
outstanding—diluted
|
|
4,242
|
|
4,154
|
|
|
|
|
|
Other information:
|
|
|
|
|
Employees (in thousands)
|
|
130.7
|
|
130.1
|
Intel Corporation
Consolidated Condensed Balance
Sheets
|
(In Millions; Unaudited)
|
|
Mar 30, 2024
|
|
Dec 30, 2023
|
Assets
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$ 6,923
|
|
$ 7,079
|
Short-term investments
|
|
14,388
|
|
17,955
|
Accounts receivable, net
|
|
3,323
|
|
3,402
|
Inventories
|
|
|
|
|
Raw materials
|
|
1,209
|
|
1,166
|
Work in process
|
|
6,560
|
|
6,203
|
Finished goods
|
|
3,725
|
|
3,758
|
|
|
11,494
|
|
11,127
|
Other current assets
|
|
6,480
|
|
3,706
|
Total current assets
|
|
42,608
|
|
43,269
|
|
|
|
|
|
Property, plant, and equipment,
net
|
|
99,924
|
|
96,647
|
Equity investments
|
|
6,139
|
|
5,829
|
Goodwill
|
|
27,440
|
|
27,591
|
Identified intangible assets,
net
|
|
4,675
|
|
4,589
|
Other long-term assets
|
|
11,947
|
|
13,647
|
Total assets
|
|
$ 192,733
|
|
$ 191,572
|
|
|
|
|
|
Liabilities and stockholders’
equity
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Short-term debt
|
|
$ 4,581
|
|
$ 2,288
|
Accounts payable
|
|
8,559
|
|
8,578
|
Accrued compensation and benefits
|
|
2,506
|
|
3,655
|
Income taxes payable
|
|
346
|
|
1,107
|
Other accrued liabilities
|
|
11,221
|
|
12,425
|
Total current liabilities
|
|
27,213
|
|
28,053
|
|
|
|
|
|
Debt
|
|
47,869
|
|
46,978
|
Other long-term liabilities
|
|
6,895
|
|
6,576
|
Stockholders’ equity:
|
|
|
|
|
Common stock and capital in excess of par
value, 4,257 issued and outstanding (4,228 issued and outstanding
as of December 30, 2023)
|
|
38,291
|
|
36,649
|
Accumulated other comprehensive income
(loss)
|
|
(542)
|
|
(215)
|
Retained earnings
|
|
68,224
|
|
69,156
|
Total Intel stockholders'
equity
|
|
105,973
|
|
105,590
|
Non-controlling interests
|
|
4,783
|
|
4,375
|
Total stockholders' equity
|
|
110,756
|
|
109,965
|
Total liabilities and stockholders’
equity
|
|
$ 192,733
|
|
$ 191,572
|
Intel Corporation
Consolidated Condensed Statements
of Cash Flows
|
|
|
Three Months Ended
|
(In Millions; Unaudited)
|
|
Mar 30, 2024
|
|
Apr 1, 2023
|
|
|
|
|
|
Cash and cash equivalents, beginning of
period
|
|
$
|
7,079
|
|
|
$
|
11,144
|
|
Cash flows provided by (used for)
operating activities:
|
|
|
|
|
Net income (loss)
|
|
|
(437
|
)
|
|
|
(2,768
|
)
|
Adjustments to reconcile net income (loss)
to net cash provided by operating activities:
|
|
|
|
|
Depreciation
|
|
|
2,200
|
|
|
|
1,901
|
|
Share-based compensation
|
|
|
1,179
|
|
|
|
739
|
|
Restructuring and other charges
|
|
|
348
|
|
|
|
55
|
|
Amortization of intangibles
|
|
|
351
|
|
|
|
465
|
|
(Gains) losses on equity investments,
net
|
|
|
(208
|
)
|
|
|
(167
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
Accounts receivable
|
|
|
80
|
|
|
|
286
|
|
Inventories
|
|
|
(366
|
)
|
|
|
231
|
|
Accounts payable
|
|
|
(386
|
)
|
|
|
(771
|
)
|
Accrued compensation and benefits
|
|
|
(1,289
|
)
|
|
|
(1,560
|
)
|
Income taxes
|
|
|
(591
|
)
|
|
|
1,344
|
|
Other assets and liabilities
|
|
|
(2,104
|
)
|
|
|
(1,540
|
)
|
Total adjustments
|
|
|
(786
|
)
|
|
|
983
|
|
Net cash provided by (used for)
operating activities
|
|
|
(1,223
|
)
|
|
|
(1,785
|
)
|
Cash flows provided by (used for)
investing activities:
|
|
|
|
|
Additions to property, plant, and
equipment
|
|
|
(5,970
|
)
|
|
|
(7,413
|
)
|
Proceeds from capital-related government
incentives
|
|
|
592
|
|
|
|
—
|
|
Purchases of short-term investments
|
|
|
(6,460
|
)
|
|
|
(16,132
|
)
|
Maturities and sales of short-term
investments
|
|
|
9,598
|
|
|
|
14,173
|
|
Other investing
|
|
|
(323
|
)
|
|
|
851
|
|
Net cash provided by (used for)
investing activities
|
|
|
(2,563
|
)
|
|
|
(8,521
|
)
|
Cash flows provided by (used for)
financing activities:
|
|
|
|
|
Issuance of commercial paper, net of
issuance costs
|
|
|
793
|
|
|
|
—
|
|
Repayment of commercial paper
|
|
|
—
|
|
|
|
(2,930
|
)
|
Payments on finance leases
|
|
|
—
|
|
|
|
(15
|
)
|
Partner contributions
|
|
|
423
|
|
|
|
449
|
|
Issuance of long-term debt, net of
issuance costs
|
|
|
2,537
|
|
|
|
10,968
|
|
Proceeds from sales of common stock
through employee equity incentive plans
|
|
|
626
|
|
|
|
659
|
|
Payment of dividends to stockholders
|
|
|
(529
|
)
|
|
|
(1,512
|
)
|
Other financing
|
|
|
(220
|
)
|
|
|
(225
|
)
|
Net cash provided by (used for)
financing activities
|
|
|
3,630
|
|
|
|
7,394
|
|
Net increase (decrease) in cash and
cash equivalents
|
|
|
(156
|
)
|
|
|
(2,912
|
)
|
Cash and cash equivalents, end of
period
|
|
$
|
6,923
|
|
|
$
|
8,232
|
|
Intel Corporation
Supplemental Operating Segment
Results
|
|
|
Three Months Ended
|
(In Millions)
|
|
Mar 30, 2024
|
|
Apr 1, 2023
|
Operating segment revenue:
|
|
|
|
|
Intel Products:
|
|
|
|
|
Client Computing Group
|
|
|
|
|
Desktop
|
|
$
|
2,461
|
|
|
$
|
1,879
|
|
Notebook
|
|
|
4,681
|
|
|
|
3,407
|
|
Other
|
|
|
391
|
|
|
|
481
|
|
|
|
|
7,533
|
|
|
|
5,767
|
|
Data Center and AI
|
|
|
3,036
|
|
|
|
2,901
|
|
Network and Edge
|
|
|
1,364
|
|
|
|
1,489
|
|
Total Intel Products revenue
|
|
$
|
11,933
|
|
|
$
|
10,157
|
|
|
|
|
|
|
Intel Foundry
|
|
$
|
4,369
|
|
|
$
|
4,831
|
|
All other
|
|
|
|
|
Altera
|
|
|
342
|
|
|
|
816
|
|
Mobileye
|
|
|
239
|
|
|
|
458
|
|
Other
|
|
|
194
|
|
|
|
166
|
|
Total all other revenue
|
|
|
775
|
|
|
|
1,440
|
|
Total operating segment revenue
|
|
$
|
17,077
|
|
|
$
|
16,428
|
|
Intersegment eliminations
|
|
|
(4,353
|
)
|
|
|
(4,713
|
)
|
Total net revenue
|
|
$
|
12,724
|
|
|
$
|
11,715
|
|
|
|
|
|
|
Segment operating income
(loss):
|
|
|
|
|
Intel Products:
|
|
|
|
|
Client Computing Group
|
|
$
|
2,645
|
|
|
$
|
1,180
|
|
Data Center and AI
|
|
|
482
|
|
|
|
22
|
|
Network and Edge
|
|
|
184
|
|
|
|
(69
|
)
|
Total Intel Products operating income
(loss)
|
|
$
|
3,311
|
|
|
$
|
1,133
|
|
|
|
|
|
|
Intel Foundry
|
|
$
|
(2,474
|
)
|
|
$
|
(2,360
|
)
|
All Other
|
|
|
|
|
Altera
|
|
|
(39
|
)
|
|
|
290
|
|
Mobileye
|
|
|
(68
|
)
|
|
|
123
|
|
Other
|
|
|
(105
|
)
|
|
|
(66
|
)
|
Total all other operating income
(loss)
|
|
|
(212
|
)
|
|
|
347
|
|
Total segment operating income
(loss)
|
|
$
|
625
|
|
|
$
|
(880
|
)
|
Intersegment eliminations
|
|
|
494
|
|
|
|
456
|
|
Corporate unallocated expenses
|
|
|
(2,188
|
)
|
|
|
(1,044
|
)
|
Total operating income (loss)
|
|
$
|
(1,069
|
)
|
|
$
|
(1,468
|
)
|
For information about our operating segments, including the
nature of segment revenues and expenses, and a reconciliation of
our operating segment revenue and operating income (loss) to our
consolidated results, refer to our Forms 10-K and 10-Q.
Intel Corporation
Explanation of Non-GAAP Measures
In addition to disclosing financial results in accordance with
US GAAP, this document contains references to the non-GAAP
financial measures below. We believe these non-GAAP financial
measures provide investors with useful supplemental information
about our operating performance, enable comparison of financial
trends and results between periods where certain items may vary
independent of business performance, and allow for greater
transparency with respect to key metrics used by management in
operating our business and measuring our performance. These
non-GAAP financial measures are used in our performance-based RSUs
and our cash bonus plans.
Our non-GAAP financial measures reflect adjustments based on one
or more of the following items, as well as the related income tax
effects. Income tax effects are calculated using a fixed long-term
projected tax rate of 13% across all adjustments. We project this
long-term non-GAAP tax rate on an annual basis using a five-year
non-GAAP financial projection that excludes the income tax effects
of each adjustment. The projected non-GAAP tax rate also considers
factors such as our tax structure, our tax positions in various
jurisdictions, and key legislation in significant jurisdictions
where we operate. This long-term non-GAAP tax rate may be subject
to change for a variety of reasons, including the rapidly evolving
global tax environment, significant changes in our geographic
earnings mix, or changes to our strategy or business operations.
Management uses this non-GAAP tax rate in managing internal short-
and long-term operating plans and in evaluating our performance; we
believe this approach facilitates comparison of our operating
results and provides useful evaluation of our current operating
performance.
Our non-GAAP financial measures should not be considered a
substitute for, or superior to, financial measures calculated in
accordance with US GAAP, and the financial results calculated in
accordance with US GAAP and reconciliations from these results
should be carefully evaluated.
Non-GAAP adjustment or
measure
|
Definition
|
Usefulness to management and
investors
|
Acquisition-related adjustments
|
Amortization of acquisition-related
intangible assets consists of amortization of intangible assets
such as developed technology, brands, and customer relationships
acquired in connection with business combinations. Charges related
to the amortization of these intangibles are recorded within both
cost of sales and MG&A in our US GAAP financial statements.
Amortization charges are recorded over the estimated useful life of
the related acquired intangible asset, and thus are generally
recorded over multiple years.
|
We exclude amortization charges for our
acquisition-related intangible assets for purposes of calculating
certain non-GAAP measures because these charges are inconsistent in
size and are significantly impacted by the timing and valuation of
our acquisitions. These adjustments facilitate a useful evaluation
of our current operating performance and comparison to our past
operating performance and provide investors with additional means
to evaluate cost and expense trends.
|
Share-based compensation
|
Share-based compensation consists of
charges related to our employee equity incentive plans.
|
We exclude charges related to share-based
compensation for purposes of calculating certain non-GAAP measures
because we believe these adjustments provide comparability to peer
company results and because these charges are not viewed by
management as part of our core operating performance. We believe
these adjustments provide investors with a useful view, through the
eyes of management, of our core business model, how management
currently evaluates core operational performance, and additional
means to evaluate expense trends, including in comparison to other
peer companies.
|
Restructuring and other charges
|
Restructuring charges are costs associated
with a restructuring plan and are primarily related to employee
severance and benefit arrangements. Other charges include periodic
goodwill and asset impairments, certain pension charges, and costs
associated with restructuring activity.
|
We exclude restructuring and other
charges, including any adjustments to charges recorded in prior
periods, for purposes of calculating certain non-GAAP measures
because these costs do not reflect our core operating performance.
These adjustments facilitate a useful evaluation of our core
operating performance and comparisons to past operating results and
provide investors with additional means to evaluate expense
trends.
|
(Gains) losses on equity investments,
net
|
(Gains) losses on equity investments, net
consists of ongoing mark-to-market adjustments on marketable equity
securities, observable price adjustments on non-marketable equity
securities, related impairment charges, and the sale of equity
investments and other.
|
We exclude these non-operating gains and
losses for purposes of calculating certain non-GAAP measures
because it provides comparability between periods. The exclusion
reflects how management evaluates the core operations of the
business.
|
(Gains) losses from divestiture
|
(Gains) losses are recognized at the close
of a divestiture, or over a specified deferral period when deferred
consideration is received at the time of closing. Based on our
ongoing obligation under the NAND wafer manufacturing and sale
agreement entered into in connection with the first closing of the
sale of our NAND memory business on December 29, 2021, a portion of
the initial closing consideration was deferred and will be
recognized between first and second closing.
|
We exclude gains or losses resulting from
divestitures for purposes of calculating certain non-GAAP measures
because they do not reflect our current operating performance.
These adjustments facilitate a useful evaluation of our current
operating performance and comparisons to past operating
results.
|
Adjusted free cash flow
|
We reference a non-GAAP financial measure
of adjusted free cash flow, which is used by management when
assessing our sources of liquidity, capital resources, and quality
of earnings. Adjusted free cash flow is operating cash flow
adjusted for (1) additions to property, plant, and equipment, net
of proceeds from capital-related government incentives and partner
contributions, and (2) payments on finance leases.
|
This non-GAAP financial measure is helpful
in understanding our capital requirements and sources of liquidity
by providing an additional means to evaluate the cash flow trends
of our business.
|
Intel Corporation
Supplemental Reconciliations of GAAP Actuals to Non-GAAP
Actuals
Set forth below are reconciliations of the non-GAAP financial
measure to the most directly comparable US GAAP financial measure.
These non-GAAP financial measures should not be considered a
substitute for, or superior to, financial measures calculated in
accordance with US GAAP, and the reconciliations from US GAAP to
Non-GAAP actuals should be carefully evaluated. Please refer to
"Explanation of Non-GAAP Measures" in this document for a detailed
explanation of the adjustments made to the comparable US GAAP
measures, the ways management uses the non-GAAP measures, and the
reasons why management believes the non-GAAP measures provide
useful information for investors.
|
|
Three Months Ended
|
|
(In Millions, Except Per Share
Amounts)
|
|
Mar 30, 2024
|
|
Apr 1, 2023
|
|
GAAP gross margin
|
|
$
|
5,217
|
|
|
$
|
4,008
|
|
|
Acquisition-related adjustments
|
|
|
224
|
|
|
|
328
|
|
|
Share-based compensation
|
|
|
298
|
|
|
|
158
|
|
|
Non-GAAP gross margin
|
|
$
|
5,739
|
|
|
$
|
4,494
|
|
|
GAAP gross margin percentage
|
|
|
41.0
|
%
|
|
|
34.2
|
%
|
|
Acquisition-related adjustments
|
|
|
1.8
|
%
|
|
|
2.8
|
%
|
|
Share-based compensation
|
|
|
2.3
|
%
|
|
|
1.4
|
%
|
|
Non-GAAP gross margin
percentage
|
|
|
45.1
|
%
|
|
|
38.4
|
%
|
|
GAAP R&D and MG&A
|
|
$
|
5,938
|
|
|
$
|
5,412
|
|
|
Acquisition-related adjustments
|
|
|
(41
|
)
|
|
|
(43
|
)
|
|
Share-based compensation
|
|
|
(881
|
)
|
|
|
(581
|
)
|
|
Non-GAAP R&D and MG&A
|
|
$
|
5,016
|
|
|
$
|
4,788
|
|
|
GAAP operating income (loss)
|
|
$
|
(1,069
|
)
|
|
$
|
(1,468
|
)
|
|
Acquisition-related adjustments
|
|
|
265
|
|
|
|
371
|
|
|
Share-based compensation
|
|
|
1,179
|
|
|
|
739
|
|
|
Restructuring and other charges
|
|
|
348
|
|
|
|
64
|
|
|
Non-GAAP operating income
(loss)
|
|
$
|
723
|
|
|
$
|
(294
|
)
|
|
GAAP operating margin (loss)
|
|
|
(8.4
|
)%
|
|
|
(12.5
|
)%
|
|
Acquisition-related adjustments
|
|
|
2.1
|
%
|
|
|
3.2
|
%
|
|
Share-based compensation
|
|
|
9.3
|
%
|
|
|
6.3
|
%
|
|
Restructuring and other charges
|
|
|
2.7
|
%
|
|
|
0.5
|
%
|
|
Non-GAAP operating margin
(loss)
|
|
|
5.7
|
%
|
|
|
(2.5
|
)%
|
|
GAAP tax rate
|
|
|
39.2
|
%
|
|
|
(139.0
|
)%
|
|
Income tax effects
|
|
|
(26.2
|
)%
|
|
|
152.0
|
%
|
|
Non-GAAP tax rate
|
|
|
13.0
|
%
|
|
|
13.0
|
%
|
|
(In Millions, Except Per Share
Amounts)
|
|
Mar 30, 2024
|
|
Apr 1, 2023
|
|
GAAP net income (loss) attributable to
Intel
|
|
$
|
(381
|
)
|
|
$
|
(2,758
|
)
|
|
Acquisition-related adjustments
|
|
|
265
|
|
|
|
371
|
|
|
Share-based compensation
|
|
|
1,179
|
|
|
|
739
|
|
|
Restructuring and other charges
|
|
|
348
|
|
|
|
64
|
|
|
(Gains) losses on equity investments,
net
|
|
|
(205
|
)
|
|
|
(169
|
)
|
|
(Gains) losses from divestiture
|
|
|
(39
|
)
|
|
|
(39
|
)
|
|
Adjustments attributable to
non-controlling interest
|
|
|
(18
|
)
|
|
|
(12
|
)
|
|
Income tax effects
|
|
|
(390
|
)
|
|
|
1,635
|
|
|
Non-GAAP net income attributable to
Intel
|
|
$
|
759
|
|
|
$
|
(169
|
)
|
|
|
|
|
|
|
|
GAAP earnings (loss) per share
attributable to Intel—diluted
|
|
$
|
(0.09
|
)
|
|
$
|
(0.66
|
)
|
|
Acquisition-related adjustments
|
|
|
0.06
|
|
|
|
0.09
|
|
|
Share-based compensation
|
|
|
0.28
|
|
|
|
0.18
|
|
|
Restructuring and other charges
|
|
|
0.08
|
|
|
|
0.01
|
|
|
(Gains) losses on equity investments,
net
|
|
|
(0.05
|
)
|
|
|
(0.04
|
)
|
|
(Gains) losses from divestiture
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
Adjustments attributable to
non-controlling interest
|
|
|
—
|
|
|
|
—
|
|
|
Income tax effects
|
|
|
(0.09
|
)
|
|
|
0.39
|
|
|
Non-GAAP earnings per share
attributable to Intel—diluted
|
|
$
|
0.18
|
|
|
$
|
(0.04
|
)
|
|
|
|
|
|
|
|
GAAP net cash used for operating
activities
|
|
$
|
(1,223
|
)
|
|
$
|
(1,785
|
)
|
|
Net additions to property, plant, and
equipment
|
|
|
(4,955
|
)
|
|
|
(6,964
|
)
|
|
Payments on finance leases
|
|
|
—
|
|
|
|
(15
|
)
|
|
Adjusted free cash flow
|
|
$
|
(6,178
|
)
|
|
$
|
(8,764
|
)
|
|
GAAP net cash used for investing
activities
|
|
$
|
(2,563
|
)
|
|
$
|
(8,521
|
)
|
|
GAAP net cash provided by financing
activities
|
|
$
|
3,630
|
|
|
$
|
7,394
|
|
|
Intel Corporation
Supplemental Reconciliations of GAAP Outlook to Non-GAAP
Outlook
Set forth below are reconciliations of the non-GAAP financial
measure to the most directly comparable US GAAP financial measure.
These non-GAAP financial measures should not be considered a
substitute for, or superior to, financial measures calculated in
accordance with US GAAP, and the financial outlook prepared in
accordance with US GAAP and the reconciliations from this Business
Outlook should be carefully evaluated. Please refer to "Explanation
of Non-GAAP Measures" in this document for a detailed explanation
of the adjustments made to the comparable US GAAP measures, the
ways management uses the non-GAAP measures, and the reasons why
management believes the non-GAAP measures provide useful
information for investors.
|
|
Q2 2024
Outlook1
|
|
|
|
Approximately
|
|
GAAP gross margin percentage
|
|
|
40.2
|
%
|
|
Acquisition-related adjustments
|
|
|
1.7
|
%
|
|
Share-based compensation
|
|
|
1.6
|
%
|
|
Non-GAAP gross margin
percentage
|
|
|
43.5
|
%
|
|
|
|
|
|
GAAP tax rate
|
|
|
61
|
%
|
|
Income tax effects
|
|
|
(48
|
)%
|
|
Non-GAAP tax rate
|
|
|
13
|
%
|
|
|
|
|
|
GAAP earnings (loss) per share
attributable to Intel—diluted
|
|
$
|
(0.05
|
)
|
|
Acquisition-related adjustments
|
|
|
0.06
|
|
|
Share-based compensation
|
|
|
0.22
|
|
|
(Gains) losses from divestiture
|
|
|
(0.01
|
)
|
|
Adjustments attributable to
non-controlling interest
|
|
|
—
|
|
|
Income tax effects
|
|
|
(0.12
|
)
|
|
Non-GAAP earnings per share
attributable to Intel—diluted
|
|
$
|
0.10
|
|
|
1 Non-GAAP gross margin percentage and non-GAAP EPS
outlook based on the mid-point of the revenue range.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240425401781/en/
Kylie Altman
Investor Relations
1-916-356-0320
kylie.altman@intel.com
Sophie Won
Media Relations
1-408-653-0475
sophie.won@intel.com
Intel (NASDAQ:INTC)
Historical Stock Chart
From Mar 2024 to Apr 2024
Intel (NASDAQ:INTC)
Historical Stock Chart
From Apr 2023 to Apr 2024