- 2024 First-Quarter reported sales growth of 2.3% to $21.4
Billion with operational growth of 3.9%* and adjusted operational
growth of 4.0%*
- Adjusted operational growth excluding COVID-19 Vaccine of
7.7%*
- 2024 First-Quarter Earnings per share (EPS) increased to
$2.20 and adjusted EPS increased to $2.71 or 12.4%*
- Company increasing the midpoint for Full-Year 2024
operational sales5 and adjusted operational EPS
guidance
In the section titled "Full-Year 2024 Guidance", in the table,
row titled "Operational Sales2,5/ Mid-point", the
numbers for the April 2024 column should read: $88.7B – $89.1B /
$88.9B (instead of: $88.7B – $89.1B / $88.0B).
The updated release reads:
JOHNSON & JOHNSON REPORTS Q1 2024 RESULTS
Johnson & Johnson (NYSE: JNJ) today announced results for
first-quarter 2024. “Johnson & Johnson’s solid first quarter
performance reflects our sharpened focus and the progress in our
portfolio and pipeline,” said Joaquin Duato, Chairman and Chief
Executive Officer. “Our impact across the full spectrum of
healthcare is unique in our industry, and the milestones achieved
this quarter reinforce our position as an innovation
powerhouse.”
Unless otherwise noted, the financial results and earnings
guidance included below reflect the continuing operations of
Johnson & Johnson.
Overall Financial Results
|
Q1
|
($ in Millions, except EPS)
|
2024
|
2023
|
% Change
|
Reported Sales
|
$21,383
|
$20,894
|
2.3%
|
Net Earnings/(Loss)
|
$5,354
|
($491)
|
|
EPS (Diluted/Basic)6
|
$2.20
|
($0.19)
|
|
|
|
| |
|
Q1
|
Non-GAAP* ($ in Millions, except
EPS)
|
2024
|
2023
|
% Change
|
Operational Sales1,2
|
|
|
3.9%
|
Adjusted Operational
Sales1,3
|
|
|
4.0%
|
Adjusted Operational Sales ex. COVID-19
Vaccine1,3
|
|
|
7.7%
|
Adjusted Net Earnings1,4
|
$6,580
|
$6,340
|
3.8%
|
Adjusted EPS (Diluted)1,4
|
$2.71
|
$2.41
|
12.4%
|
1
|
|
Non-GAAP financial measure; refer to reconciliations of non-GAAP financial
measures included in accompanying schedules
|
2
|
|
Excludes the impact of translational
currency
|
3
|
|
Excludes the net impact of acquisitions
and divestitures and translational currency
|
4
|
|
Excludes intangible amortization expense
and special items
|
5
|
|
Excludes COVID-19 Vaccine
|
6
|
|
Basic shares are used to calculate loss
per share in the first quarter of 2023 as use of diluted shares
when in a loss position would be anti-dilutive
|
|
|
Note: Values may have been rounded
|
Regional Sales Results
Q1
|
|
% Change
|
($ in Millions)
|
2024
|
2023
|
Reported
|
Operational1,2
|
Currency
|
Adjusted
Operational1,3
|
U.S.
|
$11,620
|
$10,782
|
7.8%
|
7.8
|
-
|
7.9
|
International
|
9,763
|
10,112
|
(3.4)
|
(0.3)
|
(3.1)
|
(0.3)
|
Worldwide
|
$21,383
|
$20,894
|
2.3%
|
3.9
|
(1.6)
|
4.0
|
1
|
|
Non-GAAP financial measure; refer to
reconciliations of non-GAAP financial measures included in
accompanying schedules
|
2
|
|
Excludes the impact of
translational currency
|
3
|
|
Excludes the net impact of
acquisitions and divestitures and translational currency
|
|
|
Note: Values may have been rounded
|
Segment Sales Results
Q1
|
|
|
% Change
|
|
|
|
($ in Millions) |
2024
|
2023
|
Reported
|
Operational1,2
|
Currency
|
Adjusted
Operational1,3
|
Innovative Medicine
|
$13,562
|
$13,413
|
1.1%
|
2.5
|
(1.4)
|
2.5
|
MedTech
|
7,821
|
7,481
|
4.5
|
6.3
|
(1.8)
|
6.5
|
Worldwide
|
$21,383
|
$20,894
|
2.3%
|
3.9
|
(1.6)
|
4.0
|
1
|
|
Non-GAAP financial measure; refer to
reconciliations of non-GAAP financial measures included in
accompanying schedules
|
2
|
|
Excludes the impact of translational
currency
|
3
|
|
Excludes the net impact of acquisitions
and divestitures and translational currency
|
|
|
Values may have been rounded
|
First Quarter 2024 Segment Commentary:
Operational sales* reflected below excludes the impact of
translational currency. Adjusted operational sales* reflected below
excludes the net impact of acquisitions and divestitures and
translational currency.
Innovative Medicine
Innovative Medicine worldwide operational sales, excluding the
COVID-19 Vaccine, grew 8.3%*. Growth was driven by DARZALEX
(daratumumab), ERLEADA (apalutamide), CARVYKTI (ciltacabtagene
autoleucel), TECVAYLI (teclistamab-cqyv) and Other Oncology in
Oncology, UPTRAVI (selexipag) and OPSUMIT (macitentan) in Pulmonary
Hypertension, TREMFYA (guselkumab) in Immunology, and SPRAVATO
(esketamine) in Neuroscience. Including the COVID-19 Vaccine,
Innovative Medicine worldwide operational sales grew 2.5%*.
MedTech
MedTech worldwide operational sales grew 6.3%* driven primarily
by electrophysiology products and Abiomed in Cardiovascular,
previously referred to as Interventional Solutions, and wound
closure products in General Surgery.
Notable New Announcements in the Quarter:
The information contained in this section should be read
together with Johnson & Johnson’s other disclosures filed with
the Securities and Exchange Commission, including its Current
Reports on Form 8-K, Quarterly Reports on Form 10-Q and Annual
Reports on Form 10-K. Copies of these filings are available online
at www.sec.gov, www.jnj.com or on request from Johnson &
Johnson. The reader is also encouraged to review all other news
releases and information available in the Investor Relations
section of the company’s website at News Releases, as well as
Innovative Medicine News Center, MedTech News & Events,
www.factsabouttalc.com, and www.LLTManagementInformation.com.
Regulatory
|
CARVYKTI is the First and Only
BCMA-Targeted Treatment Approved by the U.S. FDA for Patients with
Relapsed or Refractory Multiple Myeloma Who Have Received At Least
One Prior Line of Therapy1
|
Press Release
|
Johnson & Johnson’s nipocalimab
granted U.S. FDA Fast Track designation to reduce the risk of fetal
neonatal alloimmune thrombocytopenia (FNAIT) in alloimmunized
pregnant adults
|
Press Release
|
Biosense Webster Submits Application to
U.S. FDA Seeking Approval of the VARIPULSE Platform for the
Treatment of Paroxysmal Atrial Fibrillation
|
Press Release
|
U.S. FDA Approves OPSYNVI (macitentan and
tadalafil) as the First and Only Once-Daily Single-Tablet
Combination Therapy for Patients with Pulmonary Arterial
Hypertension (PAH)
|
Press Release
|
U.S. FDA Oncologic Drugs Advisory
Committee recommends CARVYKTI (ciltacabtagene autoleucel) for the
earlier treatment of patients with relapsed or refractory multiple
myeloma
|
Press Release
|
Johnson & Johnson submits supplemental
Biologics License Application to U.S. FDA seeking approval of
TREMFYA (guselkumab) for the treatment of adults with moderately to
severely active ulcerative colitis
|
Press Release
|
Johnson & Johnson submits application
to the European Medicines Agency for DARZALEX (daratumumab)-based
quadruplet therapy for the treatment of patients with
transplant-eligible, newly diagnosed multiple myeloma
|
Press Release
|
RYBREVANT (amivantamab-vmjw) in
Combination With Chemotherapy Is the First FDA Approved Therapy for
First-line Treatment of Patients With Non-Small Cell Lung Cancer
with EGFR Exon 20 Insertion Mutations
|
Press Release
|
Janssen Receives Positive CHMP Opinion for
CARVYKTI (ciltacabtagene autoleucel; cilta-cel) for Treatment in
Earlier Lines of Relapsed and Refractory Multiple Myeloma
|
Press Release
|
TECVAYLI (teclistamab-cqyv) biweekly
dosing approved by the U.S. FDA for the treatment of patients with
relapsed or refractory multiple myeloma
|
Press Release
|
Johnson & Johnson’s nipocalimab
granted U.S. FDA Breakthrough Therapy Designation for the treatment
of individuals at high risk for severe hemolytic disease of the
fetus and newborn (HDFN)
|
Press Release
|
Johnson & Johnson submits supplemental
Biologics License Application to U.S. FDA seeking approval of
DARZALEX FASPRO (daratumumab and hyaluronidase-fihj) based regimen
for the treatment of patients with transplant-eligible, newly
diagnosed multiple myeloma
|
Press Release
|
Data Release
|
Unique molecular properties of nipocalimab
enabling differentiated potential in treating generalized
myasthenia gravis to be presented at American Academy of
Neurology’s 2024 Annual Meeting1
|
Press Release
|
Johnson & Johnson to Showcase its
Broad Scientific Leadership and Latest Innovations to Combat
Cardiovascular Disease at ACC.241
|
Press Release
|
RYBREVANT (amivantamab-vmjw) data at ELCC
advance Johnson & Johnson’s ambition to transform the standard
of care for patients with EGFR-mutated non-small cell lung
cancer
|
Press Release
|
New data shows JNJ-2113, the first and
only investigational targeted oral peptide, maintained skin
clearance in moderate-to-severe plaque psoriasis through one
year
|
Press Release
|
Investigational targeted oral peptide
JNJ-2113 demonstrated positive results in moderate-to-severe plaque
psoriasis in Phase 2b study published in New England Journal of
Medicine
|
Press Release
|
Johnson & Johnson reports positive
topline results for Nipocalimab from a Phase 3 pivotal study in
generalized myasthenia gravis (gMG) and a Phase 2 study in
Sj�gren’s Disease (SjD)
|
Press Release
|
Johnson & Johnson Highlights Ambition
to Transform the Treatment of Prostate Cancer and Bladder Cancer
through Data Presentations at ASCO GU
|
Press Release
|
Product Launch
|
Biosense Webster Announces CE Mark
approval in Europe for VARIPULSE Pulsed Field Ablation (PFA)
Platform
|
Press Release
|
Other
|
Johnson & Johnson to Acquire Shockwave
Medical1
|
Press Release
|
Johnson & Johnson Completes
Acquisition of Ambrx
|
Press Release
|
1 Subsequent to the quarter
|
Full-Year 2024 Guidance:
Johnson & Johnson does not provide GAAP financial measures
on a forward-looking basis because the company is unable to predict
with reasonable certainty the ultimate outcome of legal
proceedings, unusual gains and losses, acquisition-related
expenses, and purchase accounting fair value adjustments without
unreasonable effort. These items are uncertain, depend on various
factors, and could be material to Johnson & Johnson's results
computed in accordance with GAAP.
($ in Billions, except
EPS)
|
April 2024
|
January 2024
|
Adjusted Operational
Sales1,2,5 Change vs. Prior Year / Mid-point
|
5.5% – 6.0% / 5.8%
|
5.0% – 6.0% / 5.5%
|
Operational Sales2,5/
Mid-point
Change vs. Prior Year / Mid-point
|
$88.7B – $89.1B / $88.9B
5.5% – 6.0% / 5.8%
|
$88.2B – $89.0B / $88.6B
5.0% – 6.0% / 5.5%
|
Estimated Reported Sales3,5/
Mid-point
Change vs. Prior Year / Mid-point
|
$88.0B – $88.4B / $88.2B
4.7% – 5.2% / 5.0%
|
$87.8B – $88.6B / $88.2B
4.5% – 5.5% / 5.0%
|
|
|
|
Adjusted Operational EPS
(Diluted)2,4/ Mid-point
Change vs. Prior Year / Mid-point
|
$10.60 – $10.75 / $10.68
6.9% – 8.4% / 7.7%
|
$10.55 – $10.75 / $10.65
6.4% – 8.4% / 7.4%
|
Adjusted EPS (Diluted)3,4 /
Mid-point
Change vs. Prior Year / Mid-point
|
$10.57 – $10.72 / $10.65
6.6% – 8.1% / 7.4%
|
$10.55 – $10.75 / $10.65
6.4% – 8.4% / 7.4%
|
1
|
|
Non-GAAP financial measure; excludes the
net impact of acquisitions and divestitures
|
2
|
|
Non-GAAP financial measure; excludes the
impact of translational currency
|
3
|
|
Calculated using Euro Average Rate: April
2024 = $1.08 and January 2024 = $1.09 (Illustrative purposes
only)
|
4
|
|
Non-GAAP financial measure; excludes
intangible amortization expense and special items
|
5
|
| Excludes COVID-19
Vaccine |
|
|
Note: Percentages may have been
rounded
|
Other modeling considerations will be provided on the
webcast.
Webcast Information:
Johnson & Johnson will conduct a conference call with
investors to discuss this earnings release today at 8:30 a.m.,
Eastern Time. A simultaneous webcast of the call for investors and
other interested parties may be accessed by visiting the Johnson
& Johnson website. A replay and podcast will be available
approximately two hours after the live webcast in the Investor
Relations section of the company's website at
events-and-presentations.
About Johnson & Johnson:
At Johnson & Johnson, we believe health is everything. Our
strength in healthcare innovation empowers us to build a world
where complex diseases are prevented, treated, and cured, where
treatments are smarter and less invasive, and solutions are
personal. Through our expertise in Innovative Medicine and MedTech,
we are uniquely positioned to innovate across the full spectrum of
healthcare solutions today to deliver the breakthroughs of
tomorrow, and profoundly impact health for humanity. Learn more at
https://www.jnj.com/.
Non-GAAP Financial Measures:
* “Operational sales growth” excluding the impact of
translational currency, “adjusted operational sales growth”
excluding the net impact of acquisitions and divestitures and
translational currency, as well as “adjusted net earnings”,
“adjusted diluted earnings per share” and “adjusted operational
diluted earnings per share” excluding after-tax intangible
amortization expense and special items, are non-GAAP financial
measures and should not be considered replacements for, and should
be read together with, the most comparable GAAP financial measures.
Except for guidance measures, reconciliations of these non-GAAP
financial measures to the most directly comparable GAAP financial
measures can be found in the accompanying financial schedules of
the earnings release and the Investor Relations section of the
company's website at quarterly results.
Copies of the financial schedules accompanying this earnings
release are available on the company’s website at quarterly
results. These schedules include supplementary sales data, a
condensed consolidated statement of earnings, reconciliations of
non-GAAP financial measures, and sales of key products/franchises.
Additional information on Johnson & Johnson, including adjusted
income before tax by segment, an Innovative Medicine pipeline of
selected compounds in late stage development and a copy of today’s
earnings call presentation can also be found in the Investor
Relations section of the company's website at quarterly
results.
Note to Investors Concerning Forward-Looking
Statements:
This press release contains “forward-looking statements” as
defined in the Private Securities Litigation Reform Act of 1995
regarding, among other things: future operating and financial
performance, product development, and market position and business
strategy. The reader is cautioned not to rely on these
forward-looking statements. These statements are based on current
expectations of future events. If underlying assumptions prove
inaccurate or known or unknown risks or uncertainties materialize,
actual results could vary materially from the expectations and
projections of Johnson & Johnson. Risks and uncertainties
include, but are not limited to: economic factors, such as interest
rate and currency exchange rate fluctuations; competition,
including technological advances, new products and patents attained
by competitors; challenges inherent in new product research and
development, including uncertainty of clinical success and
obtaining regulatory approvals; uncertainty of commercial success
for new and existing products; challenges to patents; the impact of
patent expirations; the ability of the Company to successfully
execute strategic plans, including restructuring plans; the impact
of business combinations and divestitures; manufacturing
difficulties or delays, internally or within the supply chain;
product efficacy or safety concerns resulting in product recalls or
regulatory action; significant adverse litigation or government
action, including related to product liability claims; changes to
applicable laws and regulations, including tax laws and global
health care reforms; trends toward health care cost containment;
changes in behavior and spending patterns of purchasers of health
care products and services; financial instability of international
economies and legal systems and sovereign risk; increased scrutiny
of the health care industry by government agencies; the Company’s
ability to realize the anticipated benefits from the separation of
Kenvue Inc; and Kenvue’s ability to succeed as a standalone
publicly traded company. A further list and descriptions of these
risks, uncertainties and other factors can be found in Johnson
& Johnson’s Annual Report on Form 10-K for the fiscal year
ended December 31, 2023, including in the sections captioned
“Cautionary Note Regarding Forward-Looking Statements” and “Item
1A. Risk Factors,” and in Johnson & Johnson’s subsequent
Quarterly Reports on Form 10-Q and other filings with the
Securities and Exchange Commission. Copies of these filings are
available online at www.sec.gov, www.jnj.com or on request from
Johnson & Johnson. Any forward-looking statement made in this
release speaks only as of the date of this release. Johnson &
Johnson does not undertake to update any forward-looking statement
as a result of new information or future events or
developments.
Johnson & Johnson and
Subsidiaries |
|
|
|
|
|
|
|
|
| |
Supplementary Sales Data |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
(Unaudited; Dollars in Millions) |
FIRST QUARTER
|
|
|
|
|
|
Percent Change
|
|
2024
|
|
2023
|
|
Total
|
|
|
Operations
|
|
Currency
|
Sales to customers by |
|
|
|
|
|
|
|
|
| |
segment of business |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
Innovative Medicine (1) |
|
|
|
|
|
|
|
|
| |
U.S. |
|
7,612
|
|
7,023
|
|
8.4
|
|
|
|
8.4
|
|
|
-
|
|
International |
|
5,950
|
|
6,390
|
|
(6.9
|
)
|
|
|
(4.0
|
)
|
|
(2.9
|
)
|
|
|
13,562
|
|
13,413
|
|
1.1
|
|
|
|
2.5
|
|
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Innovative Medicine excluding COVID-19 Vaccine (1) |
|
|
|
|
|
|
|
|
| |
U.S. |
|
7,612
|
|
7,023
|
|
8.4
|
|
|
|
8.4
|
|
|
-
|
|
International |
|
5,925
|
|
5,643
|
|
5.0
|
|
|
|
8.3
|
|
|
(3.3
|
)
|
|
|
13,537
|
|
12,666
|
|
6.9
|
|
|
|
8.3
|
|
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
MedTech |
|
|
|
|
|
|
|
|
| |
U.S. |
|
4,008
|
|
3,759
|
|
6.6
|
|
|
|
6.6
|
|
|
-
|
|
International |
|
3,813
|
|
3,722
|
|
2.4
|
|
|
|
6.1
|
|
|
(3.7
|
)
|
|
|
7,821
|
|
7,481
|
|
4.5
|
|
|
|
6.3
|
|
|
(1.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
11,620
|
|
10,782
|
|
7.8
|
|
|
|
7.8
|
|
|
-
|
|
International |
|
9,763
|
|
10,112
|
|
(3.4
|
)
|
|
|
(0.3
|
)
|
|
(3.1
|
)
|
Worldwide |
|
21,383
|
|
20,894
|
|
2.3
|
|
|
|
3.9
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
11,620
|
|
10,782
|
|
7.8
|
|
|
|
7.8
|
|
|
-
|
|
International |
|
9,738
|
|
9,365
|
|
4.0
|
|
|
|
7.4
|
|
|
(3.4
|
)
|
Worldwide excluding COVID-19 Vaccine
(1) |
$
|
21,358
|
|
20,147
|
|
6.0
|
|
%
|
|
7.6
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Note: Percentages have been calculated using actual,
non-rounded figures and, therefore, may not recalculate
precisely. |
|
|
(1) Refer to supplemental sales information
schedules |
Johnson & Johnson and Subsidiaries |
|
|
|
|
|
|
|
|
| |
Supplementary Sales Data |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
(Unaudited; Dollars in Millions) |
FIRST
QUARTER |
|
|
|
|
|
Percent Change
|
|
2024
|
|
2023
|
|
Total
|
|
|
Operations
|
|
Currency
|
Sales to customers by |
|
|
|
|
|
|
|
|
| |
geographic area |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
U.S. |
$
|
11,620
|
|
10,782
|
|
7.8
|
|
%
|
|
7.8
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
5,163
|
|
5,590
|
|
(7.6
|
)
|
|
|
(7.7
|
)
|
|
0.1
|
|
Western Hemisphere excluding U.S. |
|
1,194
|
|
1,076
|
|
11.0
|
|
|
|
21.3
|
|
|
(10.3
|
)
|
Asia-Pacific, Africa |
|
3,406
|
|
3,446
|
|
(1.1
|
)
|
|
|
5.0
|
|
|
(6.1
|
)
|
International |
|
9,763
|
|
10,112
|
|
(3.4
|
)
|
|
|
(0.3
|
)
|
|
(3.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide |
$
|
21,383
|
|
20,894
|
|
2.3
|
|
%
|
|
3.9
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Johnson & Johnson and Subsidiaries |
|
|
|
|
|
|
|
|
| |
Supplementary Sales Data |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
(Unaudited; Dollars in Millions) |
FIRST
QUARTER |
|
|
|
|
|
Percent Change
|
|
2024
|
|
2023
|
|
Total
|
|
|
Operations
|
|
Currency
|
Sales to customers by |
|
|
|
|
|
|
|
|
| |
geographic area (ex. COVID-19 Vaccine) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
U.S.* |
$
|
11,620
|
|
10,782
|
|
7.8
|
|
%
|
|
7.8
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe(1) |
|
5,138
|
|
4,843
|
|
6.1
|
|
|
|
6.0
|
|
|
0.1
|
|
Western Hemisphere excluding U.S.* |
|
1,194
|
|
1,076
|
|
11.0
|
|
|
|
21.3
|
|
|
(10.3
|
)
|
Asia-Pacific, Africa* |
|
3,406
|
|
3,446
|
|
(1.1
|
)
|
|
|
5.0
|
|
|
(6.1
|
)
|
International |
|
9,738
|
|
9,365
|
|
4.0
|
|
|
|
7.4
|
|
|
(3.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide |
$
|
21,358
|
|
20,147
|
|
6.0
|
|
%
|
|
7.6
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Note: Percentages have been calculated using actual,
non-rounded figures and, therefore, may not recalculate
precisely. |
|
|
|
|
|
|
|
|
|
|
|
(1) Refer to supplemental sales information
schedules |
*No
COVID-19 Vaccine sales |
|
|
|
|
|
|
|
|
|
|
Johnson & Johnson and Subsidiaries |
|
|
|
|
|
|
|
| |
Condensed Consolidated Statement of Earnings |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
(Unaudited; in Millions Except Per Share
Figures) |
FIRST
QUARTER |
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
Percent
|
|
|
|
Percent
|
|
|
|
Percent
|
|
Increase
|
|
Amount
|
|
to Sales
|
|
Amount
|
|
to Sales
|
|
(Decrease)
|
Sales to customers |
$
|
21,383
|
|
|
100.0
|
|
|
$
|
20,894
|
|
|
100.0
|
|
|
2.3
|
|
Cost of products sold |
|
6,511
|
|
|
30.4
|
|
|
|
6,687
|
|
|
32.0
|
|
|
(2.6
|
)
|
Gross Profit |
|
14,872
|
|
|
69.6
|
|
|
|
14,207
|
|
|
68.0
|
|
|
4.7
|
|
Selling, marketing and administrative expenses |
|
5,257
|
|
|
24.6
|
|
|
|
4,906
|
|
|
23.5
|
|
|
7.2
|
|
Research and development expense |
|
3,542
|
|
|
16.6
|
|
|
|
3,455
|
|
|
16.6
|
|
|
2.5
|
|
In-process research and development impairments |
|
-
|
|
|
-
|
|
|
|
49
|
|
|
0.2
|
|
| |
Interest (income) expense, net |
|
(209
|
)
|
|
(1.0
|
)
|
|
|
14
|
|
|
0.1
|
|
| |
Other (income) expense, net |
|
(322
|
)
|
|
(1.5
|
)
|
|
|
6,940
|
|
|
33.2
|
|
| |
Restructuring |
|
164
|
|
|
0.8
|
|
|
|
130
|
|
|
0.6
|
|
| |
Earnings/(loss) before provision for taxes on income |
|
6,440
|
|
|
30.1
|
|
|
|
(1,287
|
)
|
|
(6.2
|
)
|
| |
Provision for/(Benefit from) taxes on
income |
|
1,086
|
|
|
5.1
|
|
|
|
(796
|
)
|
|
(3.9
|
)
|
| |
Net earnings/(loss) from Continuing
Operations |
$
|
5,354
|
|
|
25.0
|
|
|
$
|
(491
|
)
|
|
(2.3
|
)
|
| |
Net earnings from Discontinued Operations, net
of tax |
|
-
|
|
|
|
|
|
423
|
|
|
|
| |
Net earnings/(loss) |
$
|
5,354
|
|
|
|
|
$
|
(68
|
)
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share (Diluted/Basic) from Continuing
Operations |
$
|
2.20
|
|
|
|
|
$
|
(0.19
|
)
|
|
|
| |
Net earnings per share (Diluted) from Discontinued
Operations |
$
|
-
|
|
|
|
|
$
|
0.16
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Average shares outstanding (Diluted/Basic) |
|
2,430.1
|
|
|
|
|
|
2,605.5
|
|
* |
|
| |
|
|
|
|
|
|
|
|
|
|
Effective tax rate from Continuing Operations |
|
16.9
|
|
%
|
|
|
|
61.8
|
|
%
|
|
| |
|
|
|
|
|
|
|
|
| |
Adjusted earnings from Continuing Operations before
provision for taxes and net earnings (1) |
|
|
|
|
| |
Earnings before provision for taxes on
income from Continuing Operations |
$
|
7,877
|
|
|
36.8
|
|
|
$
|
7,536
|
|
|
36.1
|
|
|
4.5
|
|
Net earnings from Continuing
Operations |
$
|
6,580
|
|
|
30.8
|
|
|
$
|
6,340
|
|
|
30.3
|
|
|
3.8
|
|
Net earnings per share (Diluted) from
Continuing Operations |
$
|
2.71
|
|
|
|
|
$
|
2.41
|
|
|
|
|
12.4
|
|
Average shares outstanding
(Diluted) |
|
2,430.1
|
|
|
|
|
|
2,634.3
|
|
|
|
| |
Effective tax rate from Continuing
Operations |
|
16.5
|
|
%
|
|
|
|
15.9
|
|
%
|
|
| |
*Basic
shares are used to calculate loss per share in the first quarter of
2023 as use of diluted shares when in a loss position would be
anti-dilutive |
(1) See Reconciliation of Non-GAAP Financial Measures. |
Johnson
& Johnson and Subsidiaries |
|
|
| |
Reconciliation of Non-GAAP Financial Measures |
|
|
| |
|
|
|
|
|
|
|
|
|
First Quarter
|
| (Dollars in Millions Except Per Share Data) |
|
2024
|
|
2023
|
|
Net Earnings/(loss) from Continuing Operations, after tax- as
reported |
|
$5,354
|
|
|
($491
|
)
|
|
|
|
|
|
|
|
Pre-tax Adjustments |
|
|
| |
|
Litigation related |
|
-
|
|
|
6,900
|
|
|
Intangible Asset Amortization expense |
|
1,078
|
|
|
1,122
|
|
|
COVID-19 Vaccine related costs 1 |
|
9
|
|
|
444
|
|
|
Restructuring related 2 |
|
171
|
|
|
130
|
|
|
Medical Device Regulation 3 |
|
51
|
|
|
64
|
|
|
Acquisition, integration and divestiture related |
|
148
|
|
|
42
|
|
|
(Gains)/losses on securities |
|
(20
|
)
|
|
72
|
|
|
IPR&D impairments |
|
-
|
|
|
49
|
|
|
|
|
|
|
|
|
Tax Adjustments |
|
|
| |
|
Tax impact on special item adjustments 4 |
|
(229
|
)
|
|
(1,980
|
)
|
|
Tax legislation and other tax related |
|
18
|
|
|
(12
|
)
|
|
Adjusted Net Earnings from Continuing Operations, after tax |
|
$6,580
|
|
|
$6,340
|
|
|
Average shares outstanding (Diluted) |
|
2,430.1
|
|
|
2,634.3
|
|
|
Adjusted net earnings per share from Continuing Operations
(Diluted) |
|
$2.71
|
|
|
$2.41
|
|
|
Operational adjusted net earnings per share from Continuing
Operations (Diluted) |
|
$2.72
|
|
| |
|
|
|
Notes: |
|
|
| |
|
1
|
|
COVID-19 Vaccine related costs include remaining commitments and
obligations, including external manufacturing network exit costs
and required clinical trial expenses, associated with the Company's
completion of its COVID-19 vaccine contractual commitments. |
|
| |
|
|
|
|
|
|
|
|
|
2
|
|
In fiscal 2023, the company completed a prioritization of its
research and development (R&D) investment within the Innovative
Medicine segment to focus on the most promising medicines with the
greatest benefit to patients. This resulted in the exit of certain
programs within therapeutic areas. The R&D program exits are
primarily in infectious diseases and vaccines including the
discontinuation of its respiratory syncytial virus (RSV) adult
vaccine program, hepatitis and HIV development. The restructuring
expenses of $144 million in the fiscal first quarter of 2024 and
$130 million in the fiscal first quarter of 2023 include the
termination of partnered and non-partnered program costs and asset
impairments. |
|
|
| |
|
|
|
In fiscal 2023, the company initiated a restructuring program of
its Orthopaedics franchise within the MedTech segment to streamline
operations by exiting certain markets, product lines and
distribution network arrangements. The restructuring expenses of
$27 million in the fiscal first quarter of 2024 primarily includes
costs related to market and product exits. |
|
|
| |
|
3
|
|
European Medical Device Regulation (MDR) costs represent one-time
compliance costs for the Company’s previously registered products.
MDR is a replacement of the existing European Medical Devices
Directive regulatory framework, and manufacturers of currently
marketed medical devices were required to comply with EU MDR
beginning in May 2021. The Company considers the adoption of EU MDR
to be a significant one-time regulatory change and is not
indicative of on-going operations. The Company has excluded only
external third-party regulatory and consulting costs from its
MedTech operating segments' measures of profit and loss used for
making operating decisions and assessing performance which will be
completed during 2024. |
|
| |
|
| |
|
| |
|
| |
|
4
|
|
The tax impact related to special item adjustments reflects the
current and deferred income taxes associated with the above pre-tax
special items in arriving at adjusted earnings. |
|
| |
Johnson & Johnson and Subsidiaries |
|
|
|
|
| |
Reconciliation of Non-GAAP Financial
Measure |
|
|
|
|
| |
|
|
|
|
|
|
|
Adjusted Operational Sales
Growth |
FIRST QUARTER 2024 ACTUAL vs. 2023 ACTUAL |
|
Segments |
|
|
|
|
|
| |
|
|
Innovative Medicine
|
|
MedTech
|
|
Total
|
|
|
|
|
|
|
|
WW As Reported |
|
1.1%
|
|
4.5%
|
|
2.3%
|
U.S. |
|
8.4%
|
|
6.6%
|
|
7.8%
|
International |
|
(6.9)%
|
|
2.4%
|
|
(3.4)%
|
|
|
|
|
|
|
|
WW Currency |
|
(1.4)
|
|
(1.8)
|
|
(1.6)
|
U.S. |
|
-
|
|
-
|
|
-
|
International |
|
(2.9)
|
|
(3.7)
|
|
(3.1)
|
|
|
|
|
|
|
|
WW Operational |
|
2.5%
|
|
6.3%
|
|
3.9%
|
U.S. |
|
8.4%
|
|
6.6%
|
|
7.8%
|
International |
|
(4.0)%
|
|
6.1%
|
|
(0.3)%
|
|
|
|
|
|
|
|
All Other Acquisitions and Divestitures (A&D) |
|
0.0
|
|
0.2
|
|
0.1
|
U.S. |
|
0.0
|
|
0.2
|
|
0.1
|
International |
|
0.0
|
|
0.1
|
|
0.0
|
|
|
|
|
|
|
|
WW Adjusted Operational Ex A&D |
|
2.5%
|
|
6.5%
|
|
4.0%
|
U.S. |
|
8.4%
|
|
6.8%
|
|
7.9%
|
International |
|
(4.0)%
|
|
6.2%
|
|
(0.3)%
|
|
|
|
|
|
|
|
COVID-19 Vaccine |
|
5.8
|
|
|
|
3.7
|
U.S. |
|
0.0
|
|
|
|
0.0
|
International |
|
12.3
|
|
|
|
7.7
|
|
|
|
|
|
|
|
WW Adjusted Operational Ex A&D &
COVID-19 Vaccine |
|
8.3%
|
|
6.5%
|
|
7.7%
|
U.S. |
|
8.4%
|
|
6.8%
|
|
7.9%
|
International |
|
8.3%
|
|
6.2%
|
|
7.4%
|
|
|
|
|
|
| |
|
|
|
|
|
| |
Note: Percentages are based on actual, non-rounded figures
and may not sum |
|
REPORTED
SALES vs. PRIOR PERIOD ($MM)
|
|
FIRST QUARTER
|
|
|
|
|
|
% Change
|
INNOVATIVE MEDICINE SEGMENT
(2) |
|
2024
|
|
2023
|
Reported
|
Operational (1)
|
Currency
|
|
|
|
|
|
|
| |
IMMUNOLOGY |
|
|
|
|
|
| |
US |
|
$
|
2,453
|
|
|
2,448
|
0.2%
|
0.2%
|
-
|
Intl |
|
|
1,794
|
|
|
1,664
|
7.9%
|
11.0%
|
-3.1%
|
WW |
|
|
4,247
|
|
|
4,112
|
3.3%
|
4.6%
|
-1.3%
|
REMICADE |
|
|
|
|
|
| |
US |
|
|
266
|
|
|
276
|
-3.9%
|
-3.9%
|
-
|
US Exports (3) |
|
|
27
|
|
|
41
|
-32.7%
|
-32.7%
|
-
|
Intl |
|
|
141
|
|
|
170
|
-17.2%
|
-14.2%
|
-3.0%
|
WW |
|
|
434
|
|
|
487
|
-10.9%
|
-9.9%
|
-1.0%
|
SIMPONI / SIMPONI
ARIA |
|
|
|
|
|
| |
US |
|
|
254
|
|
|
271
|
-6.2%
|
-6.2%
|
-
|
Intl |
|
|
299
|
|
|
266
|
12.4%
|
20.0%
|
-7.6%
|
WW |
|
|
554
|
|
|
537
|
3.0%
|
6.8%
|
-3.8%
|
STELARA |
|
|
|
|
|
| |
US |
|
|
1,396
|
|
|
1,451
|
-3.8%
|
-3.8%
|
-
|
Intl |
|
|
1,055
|
|
|
993
|
6.2%
|
8.2%
|
-2.0%
|
WW |
|
|
2,451
|
|
|
2,444
|
0.3%
|
1.1%
|
-0.8%
|
TREMFYA |
|
|
|
|
|
| |
US |
|
|
509
|
|
|
406
|
25.4%
|
25.4%
|
-
|
Intl |
|
|
299
|
|
|
234
|
27.9%
|
31.5%
|
-3.6%
|
WW |
|
|
808
|
|
|
640
|
26.3%
|
27.6%
|
-1.3%
|
OTHER IMMUNOLOGY |
|
|
|
|
|
| |
US |
|
|
0
|
|
|
3
|
* |
* |
-
|
Intl |
|
|
0
|
|
|
0
|
-
|
-
|
-
|
WW |
|
|
0
|
|
|
3
|
* |
* |
-
|
INFECTIOUS DISEASES |
|
|
|
|
|
| |
US |
|
|
324
|
|
|
392
|
-17.4%
|
-17.4%
|
-
|
Intl |
|
|
497
|
|
|
1,193
|
-58.4%
|
-58.5%
|
0.1%
|
WW |
|
|
821
|
|
|
1,586
|
-48.3%
|
-48.3%
|
0.0%
|
COVID-19 VACCINE |
|
|
|
|
|
| |
US |
|
|
0
|
|
|
0
|
-
|
-
|
-
|
Intl |
|
|
25
|
|
|
747
|
-96.6%
|
-96.7%
|
0.1%
|
WW |
|
|
25
|
|
|
747
|
-96.6%
|
-96.7%
|
0.1%
|
EDURANT / rilpivirine |
|
|
|
|
|
| |
US |
|
|
8
|
|
|
9
|
-10.9%
|
-10.9%
|
-
|
Intl |
|
|
315
|
|
|
271
|
16.6%
|
15.7%
|
0.9%
|
WW |
|
|
323
|
|
|
280
|
15.7%
|
14.8%
|
0.9%
|
PREZISTA / PREZCOBIX / REZOLSTA /
SYMTUZA |
|
|
|
|
|
| |
US |
|
|
314
|
|
|
378
|
-16.9%
|
-16.9%
|
-
|
Intl |
|
|
104
|
|
|
99
|
5.5%
|
5.5%
|
0.0%
|
WW |
|
|
418
|
|
|
477
|
-12.3%
|
-12.3%
|
0.0%
|
OTHER INFECTIOUS
DISEASES |
|
|
|
|
|
| |
US |
|
|
2
|
|
|
5
|
-68.8%
|
-68.8%
|
-
|
Intl |
|
|
52
|
|
|
77
|
-32.8%
|
-30.6%
|
-2.2%
|
WW |
|
|
53
|
|
|
82
|
-35.1%
|
-33.1%
|
-2.0%
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
REPORTED
SALES vs. PRIOR PERIOD ($MM)
|
|
FIRST QUARTER
|
|
|
|
|
|
% Change
|
|
|
2024
|
|
2023
|
Reported
|
Operational (1)
|
Currency
|
NEUROSCIENCE |
|
|
|
|
|
| |
US |
|
|
1,054
|
|
|
978
|
7.8%
|
7.8%
|
-
|
Intl |
|
|
749
|
|
|
826
|
-9.3%
|
-4.4%
|
-4.9%
|
WW |
|
|
1,803
|
|
|
1,804
|
0.0%
|
2.2%
|
-2.2%
|
CONCERTA /
Methylphenidate |
|
|
|
|
|
| |
US |
|
|
41
|
|
|
70
|
-41.2%
|
-41.2%
|
-
|
Intl |
|
|
136
|
|
|
136
|
-0.1%
|
4.5%
|
-4.6%
|
WW |
|
|
177
|
|
|
206
|
-14.1%
|
-11.1%
|
-3.0%
|
INVEGA SUSTENNA / XEPLION
/
INVEGA TRINZA / TREVICTA |
|
|
|
|
|
| |
US |
|
|
765
|
|
|
713
|
7.2%
|
7.2%
|
-
|
Intl |
|
|
292
|
|
|
331
|
-11.8%
|
-8.7%
|
-3.1%
|
WW |
|
|
1,056
|
|
|
1,044
|
1.2%
|
2.2%
|
-1.0%
|
SPRAVATO |
|
|
|
|
|
| |
US |
|
|
191
|
|
|
111
|
71.5%
|
71.5%
|
-
|
Intl |
|
|
34
|
|
|
20
|
76.1%
|
74.8%
|
1.3%
|
WW |
|
|
225
|
|
|
131
|
72.2%
|
72.0%
|
0.2%
|
OTHER NEUROSCIENCE |
|
|
|
|
|
| |
US |
|
|
58
|
|
|
84
|
-31.1%
|
-31.1%
|
-
|
Intl |
|
|
287
|
|
|
339
|
-15.5%
|
-8.4%
|
-7.1%
|
WW |
|
|
345
|
|
|
423
|
-18.5%
|
-12.9%
|
-5.6%
|
ONCOLOGY |
|
|
|
|
|
| |
US |
|
|
2,383
|
|
|
1,889
|
26.2%
|
26.2%
|
-
|
Intl |
|
|
2,430
|
|
|
2,223
|
9.3%
|
12.6%
|
-3.3%
|
WW |
|
|
4,814
|
|
|
4,112
|
17.1%
|
18.8%
|
-1.7%
|
CARVYKTI |
|
|
|
|
|
| |
US |
|
|
140
|
|
|
70
|
99.8%
|
99.8%
|
-
|
Intl |
|
|
16
|
|
|
2
|
* |
* |
* |
WW |
|
|
157
|
|
|
72
|
* |
* |
* |
DARZALEX |
|
|
|
|
|
| |
US |
|
|
1,464
|
|
|
1,191
|
22.9%
|
22.9%
|
-
|
Intl |
|
|
1,228
|
|
|
1,072
|
14.5%
|
19.0%
|
-4.5%
|
WW |
|
|
2,692
|
|
|
2,264
|
18.9%
|
21.0%
|
-2.1%
|
ERLEADA |
|
|
|
|
|
| |
US |
|
|
285
|
|
|
249
|
14.1%
|
14.1%
|
-
|
Intl |
|
|
404
|
|
|
293
|
38.0%
|
40.6%
|
-2.6%
|
WW |
|
|
689
|
|
|
542
|
27.0%
|
28.4%
|
-1.4%
|
IMBRUVICA |
|
|
|
|
|
| |
US |
|
|
265
|
|
|
270
|
-1.5%
|
-1.5%
|
-
|
Intl |
|
|
518
|
|
|
557
|
-7.0%
|
-5.6%
|
-1.4%
|
WW |
|
|
784
|
|
|
827
|
-5.2%
|
-4.3%
|
-0.9%
|
TECVAYLI(4) |
|
|
|
|
|
| |
US |
|
|
101
|
|
|
57
|
76.7%
|
76.7%
|
-
|
Intl |
|
|
33
|
|
|
6
|
* |
* |
* |
WW |
|
|
133
|
|
|
63
|
* |
* |
* |
ZYTIGA / abiraterone
acetate |
|
|
|
|
|
| |
US |
|
|
9
|
|
|
16
|
-41.3%
|
-41.3%
|
-
|
Intl |
|
|
172
|
|
|
229
|
-24.8%
|
-20.7%
|
-4.1%
|
WW |
|
|
181
|
|
|
245
|
-25.9%
|
-22.1%
|
-3.8%
|
OTHER
ONCOLOGY(4) |
|
|
|
|
|
| |
US |
|
|
119
|
|
|
35
|
* |
* |
-
|
Intl |
|
|
60
|
|
|
64
|
-6.1%
|
-5.6%
|
-0.5%
|
WW |
|
|
178
|
|
|
99
|
80.2%
|
80.5%
|
-0.3%
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
REPORTED
SALES vs. PRIOR PERIOD ($MM)
|
|
FIRST QUARTER
|
|
|
|
|
|
% Change
|
|
|
2024
|
|
2023
|
Reported
|
Operational (1)
|
Currency
|
PULMONARY HYPERTENSION |
|
|
|
|
|
| |
US |
|
|
766
|
|
|
600
|
27.5%
|
27.5%
|
-
|
Intl |
|
|
283
|
|
|
272
|
4.1%
|
10.9%
|
-6.8%
|
WW |
|
|
1,049
|
|
|
872
|
20.2%
|
22.4%
|
-2.2%
|
OPSUMIT |
|
|
|
|
|
| |
US |
|
|
356
|
|
|
273
|
30.4%
|
30.4%
|
-
|
Intl |
|
|
169
|
|
|
167
|
0.8%
|
4.6%
|
-3.8%
|
WW |
|
|
524
|
|
|
440
|
19.1%
|
20.6%
|
-1.5%
|
UPTRAVI |
|
|
|
|
|
| |
US |
|
|
392
|
|
|
304
|
29.0%
|
29.0%
|
-
|
Intl |
|
|
76
|
|
|
58
|
30.7%
|
38.6%
|
-7.9%
|
WW |
|
|
468
|
|
|
362
|
29.2%
|
30.5%
|
-1.3%
|
OTHER PULMONARY
HYPERTENSION |
|
|
|
|
|
| |
US |
|
|
18
|
|
|
23
|
-24.6%
|
-24.6%
|
-
|
Intl |
|
|
39
|
|
|
47
|
-16.9%
|
-1.0%
|
-15.9%
|
WW |
|
|
56
|
|
|
70
|
-19.5%
|
-8.9%
|
-10.6%
|
CARDIOVASCULAR / METABOLISM /
OTHER |
|
|
|
|
|
| |
US |
|
|
631
|
|
|
715
|
-11.7%
|
-11.7%
|
-
|
Intl |
|
|
197
|
|
|
212
|
-7.0%
|
-6.8%
|
-0.2%
|
WW |
|
|
829
|
|
|
927
|
-10.6%
|
-10.5%
|
-0.1%
|
XARELTO |
|
|
|
|
|
| |
US |
|
|
518
|
|
|
578
|
-10.4%
|
-10.4%
|
-
|
Intl |
|
|
-
|
|
|
-
|
-
|
-
|
-
|
WW |
|
|
518
|
|
|
578
|
-10.4%
|
-10.4%
|
-
|
OTHER |
|
|
|
|
|
| |
US |
|
|
114
|
|
|
137
|
-17.1%
|
-17.1%
|
-
|
Intl |
|
|
197
|
|
|
212
|
-7.0%
|
-6.8%
|
-0.2%
|
WW |
|
|
311
|
|
|
349
|
-11.0%
|
-10.9%
|
-0.1%
|
|
|
|
|
|
|
| |
TOTAL INNOVATIVE MEDICINE |
|
|
|
|
|
| |
US |
|
|
7,612
|
|
|
7,023
|
8.4%
|
8.4%
|
-
|
Intl |
|
|
5,950
|
|
|
6,390
|
-6.9%
|
-4.0%
|
-2.9%
|
WW |
|
$
|
13,562
|
|
|
13,413
|
1.1%
|
2.5%
|
-1.4%
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
See footnotes at end of schedule |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
REPORTED
SALES vs. PRIOR PERIOD ($MM)
|
|
FIRST QUARTER
|
|
|
|
|
|
% Change
|
MEDTECH SEGMENT (2) |
|
2024
|
|
2023
|
Reported |
Operational
(1) |
Currency |
|
|
|
|
|
|
| |
CARDIOVASCULAR (5) |
|
|
|
|
|
| |
US |
|
$
|
1,025
|
|
|
863
|
18.8%
|
18.8%
|
-
|
Intl |
|
|
781
|
|
|
640
|
22.1%
|
27.6%
|
-5.5%
|
WW |
|
|
1,806
|
|
|
1,503
|
20.2%
|
22.5%
|
-2.3%
|
ELECTROPHYSIOLOGY |
|
|
|
|
|
| |
US |
|
|
692
|
|
|
571
|
21.3%
|
21.3%
|
-
|
Intl |
|
|
652
|
|
|
522
|
24.9%
|
30.9%
|
-6.0%
|
WW |
|
|
1,344
|
|
|
1,092
|
23.0%
|
25.9%
|
-2.9%
|
ABIOMED |
|
|
|
|
|
| |
US |
|
|
303
|
|
|
264
|
15.0%
|
15.0%
|
-
|
Intl |
|
|
67
|
|
|
60
|
12.4%
|
14.7%
|
-2.3%
|
WW |
|
|
371
|
|
|
324
|
14.5%
|
15.0%
|
-0.5%
|
OTHER CARDIOVASCULAR
(5) |
|
|
|
|
|
| |
US |
|
|
30
|
|
|
28
|
3.3%
|
3.3%
|
-
|
Intl |
|
|
62
|
|
|
58
|
6.9%
|
11.5%
|
-4.6%
|
WW |
|
|
92
|
|
|
87
|
5.7%
|
8.8%
|
-3.1%
|
ORTHOPAEDICS |
|
|
|
|
|
| |
US |
|
|
1,448
|
|
|
1,363
|
6.2%
|
6.2%
|
-
|
Intl |
|
|
892
|
|
|
881
|
1.3%
|
2.7%
|
-1.4%
|
WW |
|
|
2,340
|
|
|
2,245
|
4.3%
|
4.8%
|
-0.5%
|
HIPS |
|
|
|
|
|
| |
US |
|
|
270
|
|
|
241
|
12.1%
|
12.1%
|
-
|
Intl |
|
|
152
|
|
|
149
|
1.7%
|
3.3%
|
-1.6%
|
WW |
|
|
422
|
|
|
390
|
8.1%
|
8.7%
|
-0.6%
|
KNEES |
|
|
|
|
|
| |
US |
|
|
242
|
|
|
226
|
6.9%
|
6.9%
|
-
|
Intl |
|
|
160
|
|
|
142
|
12.3%
|
13.1%
|
-0.8%
|
WW |
|
|
401
|
|
|
368
|
9.0%
|
9.3%
|
-0.3%
|
TRAUMA |
|
|
|
|
|
| |
US |
|
|
504
|
|
|
491
|
2.8%
|
2.8%
|
-
|
Intl |
|
|
261
|
|
|
267
|
-2.3%
|
-1.1%
|
-1.2%
|
WW |
|
|
765
|
|
|
757
|
1.0%
|
1.4%
|
-0.4%
|
SPINE, SPORTS &
OTHER |
|
|
|
|
|
| |
US |
|
|
432
|
|
|
406
|
6.5%
|
6.5%
|
-
|
Intl |
|
|
320
|
|
|
323
|
-0.9%
|
0.9%
|
-1.8%
|
WW |
|
|
752
|
|
|
729
|
3.2%
|
4.0%
|
-0.8%
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
REPORTED
SALES vs. PRIOR PERIOD ($MM)
|
| FIRST QUARTER |
|
|
|
|
| % Change |
|
|
2024
|
|
2023
|
Reported |
Operational
(1) |
Currency |
SURGERY |
|
|
|
|
|
| |
US |
|
|
987
|
|
|
975
|
1.2%
|
1.2%
|
-
|
Intl |
|
|
1,429
|
|
|
1,459
|
-2.0%
|
2.3%
|
-4.3%
|
WW |
|
|
2,416
|
|
|
2,434
|
-0.7%
|
1.9%
|
-2.6%
|
ADVANCED |
|
|
|
|
|
| |
US |
|
|
446
|
|
|
444
|
0.2%
|
0.2%
|
-
|
Intl |
|
|
641
|
|
|
673
|
-4.7%
|
-0.7%
|
-4.0%
|
WW |
|
|
1,087
|
|
|
1,118
|
-2.8%
|
-0.3%
|
-2.5%
|
GENERAL |
|
|
|
|
|
| |
US |
|
|
542
|
|
|
531
|
2.1%
|
2.1%
|
-
|
Intl |
|
|
788
|
|
|
785
|
0.3%
|
4.8%
|
-4.5%
|
WW |
|
|
1,330
|
|
|
1,316
|
1.0%
|
3.7%
|
-2.7%
|
VISION |
|
|
|
|
|
| |
US |
|
|
547
|
|
|
558
|
-1.8%
|
-1.8%
|
-
|
Intl |
|
|
710
|
|
|
743
|
-4.4%
|
-1.1%
|
-3.3%
|
WW |
|
|
1,258
|
|
|
1,300
|
-3.3%
|
-1.4%
|
-1.9%
|
CONTACT LENSES /
OTHER |
|
|
|
|
|
| |
US |
|
|
438
|
|
|
444
|
-1.4%
|
-1.4%
|
-
|
Intl |
|
|
472
|
|
|
509
|
-7.4%
|
-3.1%
|
-4.3%
|
WW |
|
|
910
|
|
|
953
|
-4.6%
|
-2.3%
|
-2.3%
|
SURGICAL |
|
|
|
|
|
| |
US |
|
|
110
|
|
|
114
|
-3.7%
|
-3.7%
|
-
|
Intl |
|
|
238
|
|
|
233
|
2.2%
|
3.4%
|
-1.2%
|
WW |
|
|
348
|
|
|
347
|
0.3%
|
1.1%
|
-0.8%
|
|
|
|
|
|
|
| |
TOTAL MEDTECH |
|
|
|
|
|
| |
US |
|
|
4,008
|
|
|
3,759
|
6.6%
|
6.6%
|
-
|
Intl |
|
|
3,813
|
|
|
3,722
|
2.4%
|
6.1%
|
-3.7%
|
WW |
|
$
|
7,821
|
|
$
|
7,481
|
4.5%
|
6.3%
|
-1.8%
|
|
|
|
|
|
|
| |
Note: Columns and rows within tables may not add due to
rounding. Percentages have been calculated using actual,
non-rounded figures and, therefore, may not recalculate
precisely |
|
*
Percentage greater than 100% or not meaningful |
(1)
Operational growth excludes the effect of translational
currency |
(2)
Unaudited |
(3)
Reported as U.S. sales |
(4) See
Supplemental Sales Information Schedule |
(5)
Previously referred to as Interventional Solutions |
Supplemental Sales Information
(Unaudited) |
(Dollars in Millions) |
Schedule 1 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
FIRST QUARTER
|
|
|
|
|
|
|
|
Percent Change
|
|
|
2024
|
|
|
2023
|
|
Total
|
|
|
Operations
|
|
Currency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Innovative Medicine |
|
|
|
|
|
|
|
|
|
|
| |
U.S. |
|
$
|
7,612
|
|
|
7,023
|
|
8.4
|
|
%
|
|
8.4
|
|
|
-
|
|
International |
|
|
5,950
|
|
|
6,390
|
|
(6.9
|
)
|
|
|
(4.0
|
)
|
|
(2.9
|
)
|
Worldwide |
|
|
13,562
|
|
|
13,413
|
|
1.1
|
|
|
|
2.5
|
|
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19 Vaccine |
|
|
|
|
|
|
|
|
|
|
| |
U.S. |
|
|
-
|
|
|
-
|
|
-
|
|
|
|
-
|
|
|
-
|
|
International |
|
|
25
|
|
|
747
|
|
(96.6
|
)
|
|
|
(96.7
|
)
|
|
0.1
|
|
Worldwide |
|
|
25
|
|
|
747
|
|
(96.6
|
)
|
|
|
(96.7
|
)
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Innovative Medicine excluding COVID-19 Vaccine |
|
|
|
|
|
|
|
|
|
|
| |
U.S. |
|
|
7,612
|
|
|
7,023
|
|
8.4
|
|
|
|
8.4
|
|
|
-
|
|
International |
|
|
5,925
|
|
|
5,643
|
|
5.0
|
|
|
|
8.3
|
|
|
(3.3
|
)
|
Worldwide |
|
|
13,537
|
|
|
12,666
|
|
6.9
|
|
|
|
8.3
|
|
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide |
|
|
|
|
|
|
|
|
|
|
| |
U.S. |
|
|
11,620
|
|
|
10,782
|
|
7.8
|
|
|
|
7.8
|
|
|
-
|
|
International |
|
|
9,763
|
|
|
10,112
|
|
(3.4
|
)
|
|
|
(0.3
|
)
|
|
(3.1
|
)
|
Worldwide |
|
|
21,383
|
|
|
20,894
|
|
2.3
|
|
|
|
3.9
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19 Vaccine |
|
|
|
|
|
|
|
|
|
|
| |
U.S. |
|
|
-
|
|
|
-
|
|
-
|
|
|
|
-
|
|
|
-
|
|
International |
|
|
25
|
|
|
747
|
|
(96.6
|
)
|
|
|
(96.7
|
)
|
|
0.1
|
|
Worldwide |
|
|
25
|
|
|
747
|
|
(96.6
|
)
|
|
|
(96.7
|
)
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Worldwide |
|
|
|
|
|
|
|
|
|
|
| |
U.S. |
|
|
11,620
|
|
|
10,782
|
|
7.8
|
|
|
|
7.8
|
|
|
-
|
|
International |
|
|
9,738
|
|
|
9,365
|
|
4.0
|
|
|
|
7.4
|
|
|
(3.4
|
)
|
Worldwide excluding COVID-19 Vaccine |
|
$
|
21,358
|
|
|
20,147
|
|
6.0
|
|
%
|
|
7.6
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
$
|
5,163
|
|
|
5,590
|
|
(7.6
|
)
|
%
|
|
(7.7
|
)
|
|
0.1
|
|
Europe COVID-19 Vaccine Sales |
|
|
25
|
|
|
747
|
|
(96.6
|
)
|
|
|
(96.7
|
)
|
|
0.1
|
|
Europe excluding COVID-19 Vaccine Sales |
|
$
|
5,138
|
|
|
4,843
|
|
6.1
|
|
%
|
|
6.0
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2022
|
|
2023
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full
Year
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
|
Full
Year
|
|
INNOVATIVE MEDICINE SEGMENT
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
ONCOLOGY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
TECVAYLI |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
US |
|
12
|
|
|
57
|
|
82
|
|
93
|
|
102
|
|
|
334
|
|
INTL |
|
3
|
|
|
6
|
|
12
|
|
19
|
|
24
|
|
|
61
|
|
WW |
|
15
|
|
|
63
|
|
94
|
|
112
|
|
126
|
|
|
395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
OTHER ONCOLOGY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
US |
|
144
|
|
|
35
|
|
40
|
|
50
|
|
90
|
|
|
215
|
|
INTL |
|
280
|
|
|
64
|
|
80
|
|
67
|
|
58
|
|
|
269
|
|
WW |
|
423
|
|
|
99
|
|
120
|
|
117
|
|
148
|
|
|
484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Columns and rows within tables may not add due to
rounding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Unaudited |
Johnson
& Johnson and Subsidiaries |
Reconciliation of Non-GAAP Financial Measures |
Q1 YTD - Income Before Tax and Research & Development Expense
by Segment* |
Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Innovative Medicine
|
|
MedTech
|
|
Unallocated
|
|
|
Worldwide Total
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Income Before Tax by Segment From Continuing
Operations |
$ |
4,969
|
|
|
4,402
|
|
|
1,520
|
|
|
1,409
|
|
|
(49
|
)
|
|
(7,098
|
)
|
|
|
6,440
|
|
|
(1,287
|
)
|
% to Sales |
|
36.6
|
%
|
|
32.8
|
%
|
|
19.4
|
%
|
|
18.8
|
%
|
|
-0.2
|
%
|
|
-34.0
|
%
|
|
|
30.1
|
%
|
|
-6.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible asset amortization expense |
|
698
|
|
|
739
|
|
|
380
|
|
|
383
|
|
|
-
|
|
|
-
|
|
|
|
1,078
|
|
|
1,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In-process research and development impairments |
|
-
|
|
|
-
|
|
|
-
|
|
|
49
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Litigation related |
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
6,900
|
|
|
|
-
|
|
|
6,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss/(gain) on securities |
|
(55
|
)
|
|
38
|
|
|
22
|
|
|
34
|
|
|
13
|
|
|
-
|
|
|
|
(20
|
)
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring related |
|
144
|
|
|
130
|
|
|
27
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
171
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition, integration and divestiture related |
|
47
|
|
|
-
|
|
|
61
|
|
|
42
|
|
|
40
|
|
|
-
|
|
|
|
148
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medical Device Regulation |
|
-
|
|
|
-
|
|
|
51
|
|
|
64
|
|
|
-
|
|
|
-
|
|
|
|
51
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19 Vaccine related costs |
|
9
|
|
|
444
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
9
|
|
|
444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Adjusted Income Before Tax by Segment From Continuing
Operations |
$ |
5,812
|
|
|
5,753
|
|
|
2,061
|
|
|
1,981
|
|
|
4
|
|
|
(198
|
)
|
|
|
7,877
|
|
|
7,536
|
|
% to Sales |
|
42.9
|
%
|
|
42.9
|
%
|
|
26.4
|
%
|
|
26.5
|
%
|
|
0.0
|
%
|
|
-0.9
|
%
|
|
|
36.8
|
%
|
|
36.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Estimated as of 4/16/2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
As Reported Research and development
expense |
$ |
2,896
|
|
|
2,778
|
|
|
646
|
|
|
677
|
|
|
|
|
|
|
|
3,542
|
|
|
3,455
|
|
% to Sales |
|
21.4
|
%
|
|
20.7
|
%
|
|
8.3
|
%
|
|
9.1
|
%
|
|
|
|
|
|
|
16.6
|
%
|
|
16.6
|
%
|
Johnson & Johnson and Subsidiaries |
GAAP to Non-GAAP Reconciliation |
$ in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| First Quarter
March 31, 2024
GAAP |
|
| Intangible asset
amortization |
| Litigation related |
| In-process
research and
development
impairments |
|
Restructuring
related
|
| Acquisition, integration and
divestiture related |
| (Loss)/gain on
securities |
|
Medical Device
Regulation
|
| COVID-19 Vaccine
Related Costs |
| Tax legislation
and other tax
related |
| First Quarter
March 31, 2024
Non-GAAP |
Cost of products sold |
$
|
6,511
|
|
|
|
(1,078
|
)
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
(20
|
)
|
|
(2
|
)
|
|
-
|
|
|
5,404
|
|
Selling, marketing and admin expenses |
|
5,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
5,253
|
|
Research and development expense |
|
3,542
|
|
|
|
|
|
|
|
|
|
|
|
(18
|
)
|
|
|
|
(27
|
)
|
|
(7
|
)
|
|
|
|
3,490
|
|
Other (Income) / Expense |
|
(322
|
)
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
(130
|
)
|
|
20
|
|
|
-
|
|
|
-
|
|
|
|
|
(432
|
)
|
In-process research and development impairments |
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Restructuring |
|
164
|
|
|
|
|
|
|
|
|
|
(164
|
)
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Provision for taxes on income |
|
1,086
|
|
|
|
148
|
|
|
-
|
|
|
-
|
|
|
39
|
|
|
38
|
|
|
(7
|
)
|
|
9
|
|
|
2
|
|
|
(18
|
)
|
|
1,297
|
|
Net Earnings from Continuing Operations |
|
5,354
|
|
|
|
930
|
|
|
-
|
|
|
-
|
|
|
132
|
|
|
110
|
|
|
(13
|
)
|
|
42
|
|
|
7
|
|
|
18
|
|
|
6,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| First Quarter
April 2, 2023
GAAP |
|
| Intangible asset
amortization |
| Litigation related |
| In-process
research and
development
impairments |
|
Restructuring
related
|
| Acquisition, integration and
divestiture related |
| (Loss)/gain on
securities |
|
Medical Device
Regulation
|
| COVID-19 Vaccine
Related Costs |
| Tax legislation
and other tax
related |
| First Quarter
April 2, 2023
Non-GAAP |
Cost of products sold |
$
|
6,687
|
|
|
|
(1,118
|
)
|
|
|
|
|
|
-
|
|
|
|
|
|
|
(23
|
)
|
|
(206
|
)
|
|
-
|
|
|
5,340
|
|
Selling, marketing and admin expenses |
|
4,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
|
4,899
|
|
Research and development expense |
|
3,455
|
|
|
|
|
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
(34
|
)
|
|
(16
|
)
|
|
|
|
3,389
|
|
Other (Income) / Expense |
|
6,940
|
|
|
|
(4
|
)
|
|
(6,900
|
)
|
|
|
|
-
|
|
|
(26
|
)
|
|
(72
|
)
|
|
|
|
(222
|
)
|
|
|
|
(284
|
)
|
In-process research and development impairments |
|
49
|
|
|
|
|
|
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Restructuring |
|
130
|
|
|
|
|
|
|
|
|
|
(130
|
)
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Provision for (Benefit from) taxes on income |
|
(796
|
)
|
|
|
177
|
|
|
1,622
|
|
|
11
|
|
|
32
|
|
|
5
|
|
|
16
|
|
|
12
|
|
|
105
|
|
|
12
|
|
|
1,196
|
|
Net Earnings (Loss) from Continuing Operations |
|
(491
|
)
|
|
|
945
|
|
|
5,278
|
|
|
38
|
|
|
98
|
|
|
37
|
|
|
56
|
|
|
52
|
|
|
339
|
|
|
(12
|
)
|
|
6,340
|
|
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240416019157/en/
Media contact:
Tesia Williams
media-relations@its.jnj.com
Investor contact:
Jessica Moore
investor-relations@its.jnj.com
Johnson and Johnson (NYSE:JNJ)
Historical Stock Chart
From Mar 2024 to Apr 2024
Johnson and Johnson (NYSE:JNJ)
Historical Stock Chart
From Apr 2023 to Apr 2024